| Revenue | DKK 3,4M | +154% |
| EBITDA | DKK 1,4M | +61% |
| Net profit | DKK 1,1M | +58% |
| Total assets | DKK 4,2M | +42% |
| Equity | DKK 1,8M | +118% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 227 | 734 | 985 | 535 | 580 | 307 | 286 | 292 | 224 | 198 | 142 | 132 | 1.329 | 3.376 |
| Staff expenses | -83 | -803 | -912 | -609 | -510 | -181 | -146 | -141 | -52 | -9 | -0 | -0 | -450 | -1.956 |
| EBITDA | 145 | -69 | 73 | -74 | 69 | 126 | 140 | 151 | 173 | 189 | 142 | 132 | 880 | 1.420 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 145 | -69 | 73 | -74 | 69 | 126 | 140 | 151 | 173 | 189 | 142 | 132 | 880 | 1.420 |
| Net financials | 0 | 0 | 0 | 0 | 2 | -1 | -4 | -3 | -8 | -10 | -10 | 3 | 9 | -12 |
| Profit before tax | 145 | -69 | 73 | -74 | 71 | 125 | 136 | 147 | 165 | 179 | 132 | 136 | 889 | 1.408 |
| Tax | 38 | -15 | 16 | -0 | -0 | 27 | 31 | 33 | 36 | 40 | 31 | 30 | 197 | 318 |
| Net profit | 107 | -54 | 57 | -74 | 71 | 98 | 106 | 114 | 129 | 139 | 101 | 105 | 692 | 1.090 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.063 | 641 | 1.325 | 1.041 | 3.666 | 1.222 | 1.983 | 1.433 | 1.516 | 2.642 | 1.817 | 1.715 | 2.964 | 4.211 |
| Equity | 187 | 37 | 94 | 19 | 84 | 182 | 210 | 224 | 242 | 268 | 255 | 242 | 812 | 1.767 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 876 | 605 | 1.232 | 1.022 | 3.582 | 1.040 | 1.773 | 1.210 | 1.275 | 2.374 | 1.563 | 1.473 | 2.152 | 2.443 |
| Total debt | 876 | 605 | 1.232 | 1.022 | 3.582 | 1.040 | 1.773 | 1.210 | 1.275 | 2.374 | 1.563 | 1.473 | 2.152 | 2.443 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Management | Management | 2017 | — | — |
KK Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LR Holding Adv. ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Rafn | Management | 0 companies |
| Kaspar Klok Faaborg | Founder | 0 companies |