| Revenue | DKK 98K | -2% |
| EBITDA | DKK 98K | -2% |
| Net profit | DKK 313K | -85% |
| Total assets | DKK 11,1M | +45% |
| Equity | DKK 11M | +70% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -6 | -6 | -2 | -3 | 30 | 81 | 77 | 87 | 100 | 98 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -0 | -0 | -0 | -81 | -6 | -2 | -3 | 30 | 81 | 77 | 87 | 100 | 98 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -11 | -11 | -11 | -11 |
| EBIT | -0 | -0 | -0 | -0 | -81 | -6 | -2 | -3 | 30 | 70 | 66 | 76 | 89 | 87 |
| Net financials | 0 | 0 | 0 | 0 | -0 | 403 | 899 | 387 | 403 | 664 | 1.190 | 827 | 2.040 | 255 |
| Profit before tax | 0 | -0 | -0 | -0 | -81 | 397 | 897 | 384 | 433 | 734 | 1.256 | 903 | 2.130 | 342 |
| Tax | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -1 | 5 | 18 | 17 | 20 | 29 | 29 |
| Net profit | 0 | -0 | -0 | -0 | -81 | 398 | 897 | 385 | 428 | 716 | 1.238 | 883 | 2.101 | 313 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75 | 75 | 75 | 75 | 0 | 454 | 1.354 | 1.879 | 3.089 | 2.902 | 4.254 | 4.996 | 7.637 | 11.065 |
| Equity | 75 | 75 | 75 | 75 | -6 | 392 | 1.289 | 1.674 | 1.992 | 2.595 | 3.719 | 4.484 | 6.463 | 11.011 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 15 | 15 | 15 | 15 | 15 |
| Short-term debt | 0 | 0 | 0 | 0 | 6 | 62 | 65 | 205 | 1.083 | 292 | 521 | 497 | 1.160 | 38 |
| Total debt | 0 | 0 | 0 | 0 | 6 | 62 | 65 | 205 | 1.098 | 307 | 536 | 512 | 1.175 | 53 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|