| Revenue | DKK 1,9M | +0% |
| EBITDA | DKK 1,9M | +0% |
| Net profit | DKK 1,7M | +20% |
| Total assets | DKK 751K | +5% |
| Equity | DKK 468K | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -29 | 1.277 | 1.972 | 1.952 | 1.919 | 1.943 | 1.937 | 1.943 | 1.948 | 1.938 | 1.930 | 1.924 |
| Staff expenses | -90 | -90 | -90 | -45 | -45 | -50 | -45 | -50 | -50 | -50 | -50 | -50 | -50 |
| EBITDA | -112 | -119 | 1.187 | 1.927 | 1.907 | 1.869 | 1.898 | 1.887 | 1.893 | 1.898 | 1.888 | 1.880 | 1.874 |
| Depreciation & amort. | -0 | -0 | -275 | -471 | -471 | -471 | -471 | -471 | -471 | -471 | -471 | -471 | -196 |
| EBIT | -112 | -119 | 912 | 1.456 | 1.436 | 1.398 | 1.427 | 1.416 | 1.422 | 1.427 | 1.417 | 1.409 | 1.677 |
| Net financials | 84 | 19 | -111 | -102 | -107 | -69 | -70 | -58 | -46 | -34 | -33 | -10 | 0 |
| Profit before tax | -28 | -101 | 802 | 1.354 | 1.329 | 1.329 | 1.357 | 1.359 | 1.376 | 1.393 | 1.385 | 1.398 | 1.677 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -28 | -101 | 802 | 1.354 | 1.329 | 1.329 | 1.357 | 1.359 | 1.376 | 1.393 | 1.385 | 1.398 | 1.677 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.313 | 14.105 | 5.897 | 6.092 | 4.163 | 3.684 | 3.266 | 2.719 | 2.486 | 1.793 | 1.403 | 718 | 751 |
| Equity | 297 | 197 | 998 | 361 | 441 | 414 | 471 | 419 | 435 | 458 | 543 | 441 | 468 |
| Long-term debt | 0 | 2.272 | 2.040 | 3.438 | 2.976 | 2.505 | 2.024 | 1.533 | 1.032 | 521 | 0 | 0 | 0 |
| Short-term debt | 10.016 | 11.637 | 2.859 | 2.293 | 746 | 766 | 771 | 767 | 1.018 | 813 | 860 | 277 | 283 |
| Total debt | 10.016 | 13.909 | 4.899 | 5.731 | 3.722 | 3.271 | 2.795 | 2.300 | 2.050 | 1.335 | 860 | 277 | 283 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Keld Møller Hansen | Management | 0 companies |
| Leif Plith Lauritsen | Board of Directors | 0 companies |
| Michael Seiding Larsen | Board of Directors | 0 companies |
| Henrik Holmer | Board of Directors | 0 companies |
| Ole Kühnel | Board of Directors | 0 companies |
| Vivian Etting | Board of Directors | 0 companies |
| Morten Lynge Andersen | Board of Directors | 0 companies |
| Camilla Ane Wang | Chairman | 0 companies |
| Knud Erik Larsen | Board of Directors | 0 companies |
| Torben Henning Nielsen | Chairman | 0 companies |
| Mikael Smed | Board of Directors | 0 companies |
| Ivan Tolborg | Board of Directors | 0 companies |