| Revenue | DKK 1,5M | -18% |
| EBITDA | DKK 298K | -55% |
| Net profit | DKK 247K | -47% |
| Total assets | DKK 1,7M | -45% |
| Equity | DKK 1,3M | -48% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.718 | 1.929 | 1.236 | 2.299 | 3.468 | 2.036 | 2.312 | 2.283 | 1.960 | 2.480 | 2.662 | 1.997 | 1.774 | 1.457 |
| Staff expenses | -1.564 | -1.091 | -1.001 | -1.105 | -999 | -1.038 | -1.046 | -1.296 | -1.450 | -1.390 | -1.232 | -974 | -1.108 | -1.159 |
| EBITDA | 154 | 838 | 234 | 1.194 | 2.470 | 998 | 1.266 | 883 | 510 | 1.090 | 1.430 | 1.024 | 666 | 298 |
| Depreciation & amort. | -7 | -6 | -6 | -6 | -4 | -58 | -140 | -58 | -0 | -0 | -40 | -194 | -81 | -0 |
| EBIT | 147 | 832 | 229 | 1.188 | 2.465 | 940 | 1.126 | 824 | 510 | 1.090 | 1.390 | 830 | 585 | 298 |
| Net financials | -0 | 1 | 12 | 8 | 21 | 12 | 9 | 20 | 22 | 14 | 15 | 9 | 24 | 33 |
| Profit before tax | 147 | 833 | 240 | 1.196 | 2.487 | 951 | 1.135 | 844 | 532 | 1.105 | 1.405 | 838 | 609 | 331 |
| Tax | 38 | 211 | 64 | 287 | 552 | 160 | 259 | 242 | 121 | 250 | 320 | 194 | 144 | 84 |
| Net profit | 108 | 622 | 176 | 909 | 1.935 | 791 | 876 | 602 | 411 | 855 | 1.085 | 644 | 465 | 247 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 663 | 1.568 | 1.365 | 2.329 | 3.861 | 3.050 | 3.497 | 3.139 | 3.170 | 3.569 | 4.349 | 3.748 | 3.096 | 1.701 |
| Equity | 188 | 630 | 613 | 1.292 | 2.527 | 2.318 | 2.684 | 2.410 | 2.224 | 2.668 | 3.493 | 3.137 | 2.603 | 1.349 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 475 | 937 | 752 | 1.037 | 1.334 | 732 | 812 | 728 | 945 | 901 | 816 | 572 | 493 | 352 |
| Total debt | 475 | 937 | 752 | 1.037 | 1.334 | 732 | 812 | 728 | 945 | 901 | 816 | 572 | 493 | 352 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CONARTH ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Karsten Larsen | Management | 0 companies |
| Allan John Wacher Jensen | Chairman | 0 companies |
| Jerke Smed Christensen | Board of Directors | 0 companies |