| Revenue | DKK -21K | -68% |
| EBITDA | DKK -21K | +68% |
| Net profit | DKK -54K | -104% |
| Total assets | DKK 10,1M | -2% |
| Equity | DKK 10,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -7 | -4 | -5 | -7 | -17 | -18 | -6 | -15 | -15 | -14 | -63 | -65 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -7 | -4 | -5 | -7 | -17 | -18 | -6 | -15 | -15 | -14 | -63 | -65 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -7 | -4 | -5 | -7 | -17 | -18 | -6 | -15 | -15 | -14 | -63 | -65 | -21 |
| Net financials | 367 | 298 | 370 | 470 | 413 | 2.523 | 21 | -6 | -40 | 270 | 5.804 | -27 | 646 | -32 |
| Profit before tax | 357 | 292 | 366 | 465 | 406 | 2.506 | 3 | -12 | -55 | 256 | 5.791 | -90 | 581 | -53 |
| Tax | 90 | 52 | -143 | -0 | -0 | -0 | -0 | -0 | 2 | -0 | 679 | -0 | -678 | 1 |
| Net profit | 266 | 240 | 509 | 465 | 406 | 2.506 | 3 | -12 | -57 | 256 | 5.112 | -90 | 1.259 | -54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.255 | 2.631 | 3.073 | 3.617 | 4.106 | 4.477 | 4.392 | 4.285 | 4.135 | 4.340 | 9.339 | 9.138 | 10.286 | 10.113 |
| Equity | 346 | 586 | 1.095 | 1.560 | 1.966 | 4.472 | 4.386 | 4.279 | 4.124 | 4.328 | 9.327 | 9.123 | 10.264 | 10.093 |
| Long-term debt | 1.770 | 1.786 | 853 | 870 | 888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 116 | 1.125 | 1.187 | 1.252 | 6 | 6 | 6 | 11 | 12 | 12 | 15 | 22 | 19 |
| Total debt | 1.819 | 1.903 | 1.978 | 2.057 | 2.140 | 6 | 6 | 6 | 11 | 12 | 12 | 15 | 22 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|