| Revenue | DKK -102K | -87% |
| EBITDA | DKK -102K | +87% |
| Net profit | DKK 5,8M | -38% |
| Total assets | DKK 102,9M | -8% |
| Equity | DKK 86,1M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 |
|---|---|---|---|---|---|---|
| Revenue | 4.582 | 7.833 | -311 | -62 | -790 | -102 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.094 | 8.273 | -311 | -62 | -790 | -102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.094 | 8.273 | -311 | -62 | -790 | -102 |
| Net financials | -992 | -836 | 8.778 | 10.287 | 10.026 | 5.827 |
| Profit before tax | 4.102 | 7.437 | 8.468 | 10.225 | 9.236 | 5.725 |
| Tax | 256 | 220 | -312 | -358 | -216 | -107 |
| Net profit | 3.846 | 7.217 | 8.780 | 10.583 | 9.452 | 5.831 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 |
|---|---|---|---|---|---|---|
| Total assets | 75.906 | 75.828 | 122.721 | 119.352 | 111.515 | 102.920 |
| Equity | 43.796 | 51.013 | 60.193 | 70.776 | 80.229 | 86.146 |
| Long-term debt | 100 | 18.800 | 13.500 | 100 | 100 | 100 |
| Short-term debt | 32.010 | 6.014 | 44.003 | 43.452 | 31.170 | 16.674 |
| Total debt | 32.110 | 24.814 | 57.503 | 43.552 | 31.270 | 16.774 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIA EQUITY FOND I K/S | Company | 66.7% | 66.7% | 2017 |
Frontmatec Group ApS | Company | 100.0% | 100.0% | 2017 |
ANDERSEN ADVICE ApS | Company | 5.0% | 5.0% | 2011 |
HOLDINGSELSKABET AF 15. APRIL 1999 ApS | Company | 33.3% | 33.3% | 2011 |
| Individual | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Hørsholt | Management | 0 companies |
| Peter Thorlund Haahr | Chairman | 0 companies |
| Mogens Filtenborg | Board of Directors | 0 companies |
| Henrik Primdal Toft | Board of Directors | 0 companies |
| Henrik Andersen | Chairman | 0 companies |
| John Helmsøe-Zinck | Board of Directors | 0 companies |
| Kim Frimer | Board of Directors | 0 companies |
| Flemming Bonde Nielsen | Board of Directors | 0 companies |
| Henrik Alifas Nielsen | Board of Directors | 0 companies |
| Bjarne Vium | Board of Directors | 0 companies |
| Niels Ventzel Andersen | Board of Directors | 0 companies |