| Revenue | DKK 131K | -1% |
| EBITDA | DKK 131K | -1% |
| Net profit | DKK 19K | -12% |
| Total assets | DKK 2,9M | -1% |
| Equity | DKK 315K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 80 | 177 | 182 | 187 | 155 | 208 | 188 | 157 | 189 | 166 | 85 | 132 | 131 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | 43 | 157 | 170 | 147 | 142 | 194 | 174 | 157 | 189 | 166 | 85 | 132 | 131 |
| Depreciation & amort. | -0 | -0 | -67 | -67 | -67 | -67 | -67 | -67 | -13 | -13 | -13 | -13 | -13 | -13 |
| EBIT | -44 | 43 | 90 | 104 | 80 | 75 | 127 | 107 | 144 | 175 | 153 | 72 | 119 | 117 |
| Net financials | 0 | 0 | -36 | -91 | -88 | -85 | -81 | -78 | -75 | -71 | -68 | -63 | -87 | -89 |
| Profit before tax | -44 | 43 | 54 | 13 | -8 | -10 | 46 | 29 | 69 | 104 | 85 | 8 | 32 | 28 |
| Tax | -0 | -0 | 29 | 23 | 15 | 13 | 25 | 21 | 19 | 26 | 22 | 5 | 10 | 9 |
| Net profit | -44 | 43 | 25 | -10 | -22 | -22 | 21 | 8 | 50 | 78 | 64 | 4 | 22 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.735 | 4.287 | 3.490 | 3.398 | 3.270 | 3.166 | 3.077 | 2.995 | 2.958 | 2.966 | 2.916 | 2.886 | 2.895 | 2.871 |
| Equity | 36 | 78 | 103 | 93 | 71 | 49 | 70 | 78 | 128 | 206 | 270 | 274 | 295 | 315 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.903 | 1.801 | 1.670 | 1.558 | 1.445 | 1.326 |
| Short-term debt | 1.699 | 4.209 | 3.387 | 3.305 | 3.199 | 3.117 | 3.008 | 2.917 | 926 | 958 | 976 | 1.054 | 1.155 | 1.230 |
| Total debt | 1.699 | 4.209 | 3.387 | 3.305 | 3.199 | 3.117 | 3.008 | 2.917 | 2.830 | 2.760 | 2.646 | 2.613 | 2.599 | 2.556 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EMMERT HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Emmert Ketting Pedersen | Management | 0 companies |