| Revenue | DKK -11K | -103% |
| EBITDA | DKK -11K | -103% |
| Net profit | DKK 22K | -93% |
| Total assets | DKK 501K | -15% |
| Equity | DKK 495K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 87 | 102 | 154 | 107 | 104 | 64 | 4 | 1 | 6 | 0 | 0 | 1 | 430 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 13 | 25 | 14 | 32 | -2 | 1 | -4 | -4 | -1 | -1 | -1 | 430 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 13 | 25 | 14 | 32 | -2 | 1 | -4 | -4 | -1 | -1 | -1 | 430 | -11 |
| Net financials | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -1 | -1 | -1 | 0 | 5 | 40 |
| Profit before tax | 9 | 13 | 25 | 13 | 32 | -2 | 1 | -5 | -4 | -2 | -2 | -1 | 436 | 29 |
| Tax | 1 | 3 | 6 | 3 | 7 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 96 | 7 |
| Net profit | 7 | 10 | 19 | 10 | 25 | -2 | 0 | -5 | -4 | -2 | -2 | -1 | 340 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99 | 103 | 118 | 131 | 162 | 153 | 147 | 142 | 139 | 136 | 134 | 133 | 590 | 501 |
| Equity | 84 | 94 | 112 | 123 | 148 | 146 | 147 | 142 | 138 | 136 | 134 | 133 | 473 | 495 |
| Long-term debt | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 9 | 0 | 9 | 15 | 7 | 1 | 0 | 1 | 0 | 0 | 0 | 117 | 6 |
| Total debt | 15 | 9 | 6 | 9 | 15 | 7 | 1 | 0 | 1 | 0 | 0 | 0 | 117 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|