| Revenue | DKK 0 | — |
| EBITDA | DKK -112K | -29% |
| Net profit | DKK 2,6M | -35% |
| Total assets | DKK 49,3M | +4% |
| Equity | DKK 48,7M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -5 | -54 | -110 | -75 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -8 | -8 | -5 | -6 | -15 | -54 | -110 | -75 | -84 | -104 | -77 | -87 | -112 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -8 | -8 | -5 | -6 | -15 | -54 | -110 | -75 | -84 | -104 | -77 | -87 | -112 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 1.818 | 40.331 | 1.627 | -156 | 1.739 | -1.228 | 3.104 | 5.238 | 3.484 |
| Profit before tax | -11 | -8 | -8 | -5 | -6 | 1.803 | 40.277 | 1.518 | -231 | 1.655 | -1.331 | 3.027 | 5.152 | 3.372 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 88 | 334 | -18 | 149 | -14 | 388 | 1.125 | 746 |
| Net profit | -11 | -8 | -8 | -5 | -6 | 1.803 | 40.190 | 1.184 | -213 | 1.506 | -1.317 | 2.639 | 4.027 | 2.626 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 68 | 60 | 56 | 49 | 1.852 | 41.794 | 43.083 | 42.560 | 44.109 | 42.777 | 45.589 | 47.299 | 49.345 |
| Equity | 0 | 61 | 53 | 49 | 42 | 1.845 | 41.535 | 42.718 | 42.505 | 44.011 | 42.693 | 45.333 | 46.110 | 48.735 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 7 | 7 | 7 | 7 | 7 | 260 | 364 | 55 | 98 | 84 | 257 | 1.190 | 609 |
| Total debt | 0 | 7 | 7 | 7 | 7 | 7 | 260 | 364 | 55 | 98 | 84 | 257 | 1.190 | 609 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|