| Revenue | DKK -141K | +64% |
| EBITDA | DKK -141K | -64% |
| Net profit | DKK 1,8M | +70% |
| Total assets | DKK 149,5M | +1% |
| Equity | DKK 149,2M | +1% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -84 | -41 | -43 | -745 | 680 | -1.968 | 179.377 | -86 | -141 |
| Staff expenses | -0 | -0 | -0 | -1.717 | -4.313 | -7.279 | -11.623 | -0 | -0 |
| EBITDA | -84 | -41 | -43 | -2.462 | -3.633 | -9.248 | 167.754 | -86 | -141 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -4 | 12 | -0 | -0 | -0 |
| EBIT | -84 | -41 | -43 | -2.462 | -3.637 | -9.260 | 167.754 | -86 | -141 |
| Net financials | 0 | -1 | -2 | -7 | -10 | 1.336 | 1.052 | 1.455 | 1.620 |
| Profit before tax | -84 | -42 | -45 | -2.469 | -3.646 | -7.924 | 169.115 | 1.369 | 1.479 |
| Tax | -0 | -31 | -11 | -550 | -793 | -1.692 | 36.503 | 301 | -334 |
| Net profit | -84 | -10 | -34 | -1.919 | -2.854 | -6.231 | 132.612 | 1.068 | 1.812 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 24 | 16 | 2.023 | 4.895 | 13.983 | 186.419 | 147.737 | 149.507 |
| Equity | — | -14 | -48 | 1.463 | 4.142 | -2.096 | 146.367 | 147.435 | 149.247 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 14.499 | 0 | 0 | 0 |
| Short-term debt | 0 | 38 | 65 | 560 | 753 | 1.268 | 40.052 | 302 | 260 |
| Total debt | 0 | 38 | 65 | 560 | 753 | 15.766 | 40.052 | 302 | 260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Unofficial title | Unofficial title | 2020 | — | — |
DW Management | Management | 2018 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
FT Management | Management | 2020 | — | — |
HP Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PALTOFT HOLDING ApS | Company | 20.0% | 20.0% | 2017 |
TJH RESEARCH ApS | Company | 20.0% | 20.0% | 2015 |
PreSeed Ventures A/S | Company | 10.0% | 10.0% | 2015 |
| Individual | 10.0% | 10.0% | 2017 | |
Spektral Experience ApS | Company | 10.0% | 10.0% | 2017 |
STORMROSE HOLDING ApS | Company | 5.0% | 5.0% | 2015 |
| Individual | 100.0% | 100.0% | 2017 | |
P.M. Daells Invest A/S | Company | 5.0% | 5.0% | 2017 |
Rechtman Invest 2 IVS | Company | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Pilegaard Waage | Unofficial title | 0 companies |
| Dannie Wai | Management | 0 companies |
| Jonas Pilgaard | Chief Executive Officer | 0 companies |
| Fiona Teresa Murphy | Management | 0 companies |
| Henrik Paltoft | Chief Executive Officer | 0 companies |
| Danny Brian Lange | Board of Directors | 0 companies |
| Michael Buckley | Board of Directors | 0 companies |
| Benny Madsen | Board of Directors | 0 companies |
| Peter Mühlendorph Egehoved | Board of Directors | 0 companies |
| Toke Jansen | Chairman | 0 companies |
| René Efraim Rechtman | Board of Directors | 0 companies |
| Jesper Urban | Board of Directors | 0 companies |
| Helle Lund Uth | Board of Directors | 0 companies |
| Søren Jørgensen | Chairman | 0 companies |