| Revenue | DKK 95K | +539% |
| EBITDA | DKK 95K | +539% |
| Net profit | DKK 304K | -90% |
| Total assets | DKK 43,6M | +0% |
| Equity | DKK 43,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -59 | -48 | -33 | 30 | 34 | 38 | 20 | 31 | -3 | -104 | -69 | -39 | 15 | 95 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -67 | -62 | -53 | 6 | 34 | 38 | 128 | 31 | -3 | -104 | -69 | -39 | 15 | 95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -24 | -24 | 54 | -27 | -18 | -28 | -28 | -28 | -53 | -72 |
| EBIT | -67 | -62 | -53 | 6 | 10 | 13 | 74 | 4 | -21 | -132 | -97 | -67 | -38 | 23 |
| Net financials | 2.780 | 2.566 | 3.125 | 2.015 | 1.650 | 1.486 | 734 | 958 | 2.087 | 2.772 | -342 | 3.184 | 3.452 | 241 |
| Profit before tax | 2.713 | 2.504 | 3.072 | 2.021 | 1.660 | 1.500 | 808 | 962 | 2.065 | 2.640 | -439 | 3.117 | 3.414 | 264 |
| Tax | 18 | 15 | 46 | 30 | 46 | 46 | -31 | -116 | 203 | 369 | -5 | 8 | 401 | -40 |
| Net profit | 2.696 | 2.489 | 3.026 | 1.992 | 1.613 | 1.454 | 839 | 1.078 | 1.862 | 2.271 | -434 | 3.109 | 3.013 | 304 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.249 | 25.481 | 28.479 | 29.938 | 31.331 | 32.600 | 33.177 | 34.000 | 35.691 | 37.986 | 37.600 | 40.490 | 43.564 | 43.628 |
| Equity | — | 25.360 | 28.156 | 29.917 | 31.301 | 32.524 | 33.133 | 33.981 | 35.614 | 37.655 | 37.562 | 40.441 | 43.224 | 43.298 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53 | 304 | 0 | 0 | 273 | 0 |
| Short-term debt | 158 | 121 | 324 | 21 | 25 | 65 | 19 | 19 | 25 | 27 | 38 | 49 | 59 | 330 |
| Total debt | 158 | 121 | 324 | 21 | 25 | 65 | 19 | 19 | 78 | 331 | 38 | 49 | 332 | 330 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|