| Revenue | DKK 1,1M | -19% |
| EBITDA | DKK 595K | -34% |
| Net profit | DKK 429K | -73% |
| Total assets | DKK 7,9M | -1% |
| Equity | DKK 7,6M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | 446 | 645 | 852 | 1.174 | 1.252 | 1.200 | 1.109 | 657 | 931 | 1.413 | 1.456 | 1.404 | 1.134 |
| Staff expenses | -0 | -170 | -332 | -304 | -333 | -377 | -367 | -368 | -520 | -456 | -437 | -495 | -506 | -540 |
| EBITDA | -31 | 276 | 231 | 483 | 777 | 805 | 781 | 694 | 76 | 475 | 976 | 961 | 898 | 595 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | 276 | 231 | 483 | 777 | 805 | 781 | 694 | 76 | 475 | 976 | 961 | 898 | 595 |
| Net financials | -25 | -6 | -2 | 11 | 30 | 247 | -238 | 206 | 496 | 742 | -860 | 1.058 | 1.125 | -45 |
| Profit before tax | -56 | 270 | 229 | 494 | 807 | 1.052 | 543 | 900 | 571 | 1.217 | 117 | 2.019 | 2.023 | 550 |
| Tax | -0 | 65 | 57 | 116 | 179 | 232 | 120 | 199 | 126 | 268 | 26 | 444 | 447 | 121 |
| Net profit | -56 | 205 | 172 | 378 | 628 | 820 | 423 | 701 | 445 | 949 | 91 | 1.574 | 1.577 | 429 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41 | 403 | 605 | 991 | 1.671 | 2.476 | 2.665 | 3.229 | 3.455 | 4.583 | 4.442 | 6.359 | 7.903 | 7.855 |
| Equity | 24 | 181 | 304 | 632 | 1.261 | 2.030 | 2.203 | 2.852 | 3.243 | 4.137 | 4.172 | 5.689 | 7.207 | 7.575 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 222 | 301 | 359 | 410 | 446 | 461 | 377 | 211 | 446 | 270 | 671 | 696 | 280 |
| Total debt | 17 | 222 | 301 | 359 | 410 | 446 | 461 | 377 | 211 | 446 | 270 | 671 | 696 | 280 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|