| Revenue | DKK -92K | +1027% |
| EBITDA | DKK -92K | -1027% |
| Net profit | DKK 5M | -14% |
| Total assets | DKK 15,8M | +25% |
| Equity | DKK 13,9M | +37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -11 | -5 | -5 | -5 | -28 | -5 | -6 | -11 | -8 | -8 | -92 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -11 | -5 | -5 | -5 | -28 | -5 | -6 | -11 | -8 | -8 | -92 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -11 | -5 | -5 | -5 | -28 | -5 | -6 | -11 | -8 | -8 | -92 |
| Net financials | 16 | -324 | 336 | 14 | 551 | 428 | 1.255 | 579 | -1.169 | 2.794 | 5.873 | 5.123 |
| Profit before tax | 11 | -335 | 331 | 9 | 545 | 400 | 1.250 | 573 | -1.180 | 2.786 | 5.865 | 5.031 |
| Tax | -1 | -1 | -2 | -0 | -1 | -1 | -1 | 37 | -0 | -2 | -2 | -2 |
| Net profit | 12 | -334 | 332 | 9 | 546 | 401 | 1.251 | 536 | -1.180 | 2.789 | 5.867 | 5.034 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 170 | 647 | 181 | 225 | 777 | 1.204 | 2.485 | 3.653 | 2.004 | 5.264 | 12.653 | 15.847 |
| Equity | -10 | -344 | -12 | -3 | 661 | 1.067 | 2.318 | 2.854 | 1.674 | 4.463 | 10.215 | 13.949 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 180 | 991 | 193 | 228 | 116 | 138 | 167 | 799 | 330 | 802 | 2.438 | 1.899 |
| Total debt | 180 | 991 | 193 | 228 | 116 | 138 | 167 | 799 | 330 | 802 | 2.438 | 1.899 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|