| Revenue | DKK 65K | -6% |
| EBITDA | DKK -135K | -295% |
| Net profit | DKK -158K | -3703% |
| Total assets | DKK 3,3M | -6% |
| Equity | DKK 1,1M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 145 | 42 | 246 | 73 | 168 | -41 | 28 | 104 | -9 | 130 | 223 | 69 | 65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 145 | 42 | 194 | -16 | 168 | -41 | 28 | 104 | -9 | 130 | 223 | 69 | -135 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.200 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 145 | 42 | 194 | -16 | 168 | -41 | 28 | -1.096 | -9 | 130 | 223 | 69 | -135 |
| Net financials | -78 | -43 | -41 | -43 | -120 | -46 | -35 | -32 | -35 | -32 | -30 | -64 | -67 |
| Profit before tax | 67 | -1 | 153 | -59 | 48 | -87 | -6 | -1.128 | -44 | 98 | 193 | 6 | -202 |
| Tax | 17 | -47 | 55 | -19 | 11 | -0 | -0 | -267 | -9 | 22 | 42 | 1 | -44 |
| Net profit | 50 | 45 | 98 | -40 | 37 | -87 | -6 | -861 | -35 | 76 | 151 | 4 | -158 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.790 | 4.733 | 4.696 | 4.644 | 4.636 | 4.645 | 4.643 | 3.438 | 3.500 | 3.545 | 3.604 | 3.550 | 3.330 |
| Equity | — | 111 | 209 | 168 | 206 | 119 | 113 | 1.051 | 1.016 | 1.093 | 1.244 | 1.248 | 1.091 |
| Long-term debt | 3.209 | 3.416 | 2.622 | 2.764 | 3.593 | 5.046 | 5.060 | 3.062 | 3.029 | 1.744 | 1.879 | 1.661 | 1.557 |
| Short-term debt | 1.127 | 864 | 1.469 | 1.335 | 449 | 510 | 414 | 447 | 498 | 574 | 304 | 456 | 524 |
| Total debt | 4.337 | 4.281 | 4.091 | 4.098 | 4.042 | 5.556 | 5.474 | 3.509 | 3.526 | 2.318 | 2.184 | 2.117 | 2.081 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2015 | — | — |
LM Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JØRGENSEN EJENDOMME ApS | Company | 100.0% | 100.0% | 2014 |
DE GRAA BUSSER ACTOURS HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Martin Jørgensen | Management | 0 companies |
| Lars Morten Jørgensen | Founder | 0 companies |