| Revenue | DKK 1,1M | +454% |
| EBITDA | DKK 1,1M | +234% |
| Net profit | DKK 1,6M | +58% |
| Total assets | DKK 12,1M | +54% |
| Equity | DKK -469K | -331% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 191 | -183 | -236 | 214 | -135 | -59 | -105 | 30 | 356 | 1.883 | -125 | -80 | 203 | 1.127 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 191 | -183 | -236 | 214 | 32 | -59 | -105 | 30 | 356 | 1.883 | -125 | -80 | 337 | 1.127 |
| Depreciation & amort. | -0 | -0 | -0 | -108 | 83 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 191 | -183 | -236 | 106 | -52 | -59 | -105 | 30 | 356 | 1.883 | -125 | -80 | 337 | 1.127 |
| Net financials | 0 | 152 | -3 | -5 | 6 | 1 | -4 | -56 | 200 | -4 | 720 | 1.823 | 729 | 621 |
| Profit before tax | 191 | -31 | -239 | 101 | -45 | -58 | -110 | -26 | 556 | 1.879 | 596 | 1.743 | 1.067 | 1.749 |
| Tax | 50 | -0 | -50 | 41 | -59 | -0 | -47 | -0 | 84 | 415 | -39 | -30 | 38 | 123 |
| Net profit | 141 | -31 | -189 | 60 | 14 | -58 | -63 | -26 | 472 | 1.464 | 635 | 1.773 | 1.029 | 1.625 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 366 | 328 | 98 | 240 | 156 | 151 | 111 | 687 | 500 | 2.620 | 2.514 | 4.954 | 7.823 | 12.085 |
| Equity | 221 | 190 | 0 | 60 | 74 | 16 | -158 | -184 | 223 | 1.397 | 1.634 | 410 | 203 | -469 |
| Long-term debt | 0 | 0 | 0 | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.803 | 4.957 | 10.617 |
| Short-term debt | 145 | 138 | 98 | 139 | 82 | 135 | 269 | 870 | 278 | 1.222 | 880 | 1.741 | 2.662 | 1.937 |
| Total debt | 145 | 138 | 98 | 180 | 82 | 135 | 269 | 870 | 278 | 1.222 | 880 | 4.544 | 7.619 | 12.554 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 15.0% | 0.0% | 2019 | |
| Individual | 15.0% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|