| Revenue | DKK 28,5M | -1% |
| EBITDA | DKK 18,6M | -14% |
| Net profit | DKK 14M | -12% |
| Total assets | DKK 40,9M | -18% |
| Equity | DKK 20,3M | +8% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.869 | 11.064 | 17.763 | 28.939 | 28.522 |
| Staff expenses | -1.540 | -1.916 | -4.917 | -7.295 | -9.900 |
| EBITDA | 2.329 | 9.148 | 12.846 | 21.626 | 18.622 |
| Depreciation & amort. | -43 | -60 | -48 | -87 | -132 |
| EBIT | 2.286 | 9.088 | 12.798 | 21.540 | 18.490 |
| Net financials | -123 | -324 | -1.255 | -1.124 | -488 |
| Profit before tax | 2.164 | 8.764 | 11.543 | 20.416 | 18.001 |
| Tax | 481 | 1.948 | 2.604 | 4.559 | 4.004 |
| Net profit | 1.683 | 6.816 | 8.938 | 15.857 | 13.997 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.597 | 28.465 | 41.922 | 49.728 | 40.861 |
| Equity | 6.727 | 9.043 | 10.981 | 18.838 | 20.335 |
| Long-term debt | 0 | 1.091 | 0 | 0 | 0 |
| Short-term debt | 10.866 | 18.331 | 30.939 | 30.877 | 20.526 |
| Total debt | 10.866 | 19.421 | 30.939 | 30.877 | 20.526 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Management | Management | 2012 |
UN Founder | Founder | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2020 | |
| Former (6) | ||
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2011 – 2024 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2018 – 2020 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 2017 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Bisted Nielsen | Management | 0 companies |
| Ulla Nielsen | Founder | 0 companies |
| Lonnie Kromann Nielsen | Board of Directors | 0 companies |
| Niels Andreæ | Board of Directors | 0 companies |
| Michael Bisted Nielsen | Board of Directors | 0 companies |
| Lars Glasow Carlsen | Board of Directors | 0 companies |
| Steffen Klausen | Chairman | 0 companies |
| Simon Ahlfeldt Mortensen | Chairman | 0 companies |
| Ole Olsen | Chairman | 0 companies |
| Kurt Peter Nielsen | Board of Directors | 0 companies |