| Revenue | DKK 2,6M | -9% |
| EBITDA | DKK 164K | -81% |
| Net profit | DKK -94K | -119% |
| Total assets | DKK 43M | +0% |
| Equity | DKK 8,4M | -5% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 213 | 424 | 518 | 1.093 | 3.010 | 3.102 | 3.037 | 3.036 | 3.076 | 2.975 | 2.942 | 2.817 | 2.577 |
| Staff expenses | -129 | -360 | -377 | -468 | -582 | -868 | -812 | -872 | -735 | -745 | -683 | -1.039 | -1.405 |
| EBITDA | 27 | -25 | 34 | 434 | 5.841 | 1.620 | 1.487 | 1.541 | 1.655 | 1.480 | 1.367 | 875 | 164 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 2.000 | -0 | -500 | -500 | -500 | -0 | -0 | -0 | -0 |
| EBIT | 27 | -25 | 34 | 434 | 3.841 | 1.620 | 987 | 1.041 | 1.155 | 1.480 | 1.367 | 875 | 164 |
| Net financials | 0 | -1 | -2 | -369 | -530 | -461 | -543 | -463 | -180 | -134 | -172 | -374 | -425 |
| Profit before tax | 28 | -26 | 32 | 66 | 3.311 | 1.159 | 445 | 578 | 975 | 1.347 | 1.195 | 501 | -261 |
| Tax | 7 | -6 | 1 | -28 | 661 | 147 | -230 | -91 | -3 | 285 | 153 | 0 | -167 |
| Net profit | 21 | -20 | 30 | 94 | 2.650 | 1.012 | 675 | 669 | 978 | 1.061 | 1.042 | 501 | -94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 161 | 590 | 665 | 40.829 | 42.458 | 42.631 | 42.883 | 41.739 | 41.241 | 41.972 | 43.045 | 43.179 | 42.994 |
| Equity | 80 | 60 | 90 | 184 | 2.833 | 3.845 | 4.520 | 5.189 | 6.167 | 7.228 | 8.270 | 8.771 | 8.360 |
| Long-term debt | 0 | 0 | 0 | 34.830 | 35.549 | 35.020 | 34.469 | 32.186 | 31.943 | 31.650 | 31.428 | 31.212 | 30.959 |
| Short-term debt | 74 | 530 | 575 | 5.815 | 3.662 | 3.420 | 3.836 | 4.365 | 3.131 | 3.093 | 3.346 | 3.195 | 3.474 |
| Total debt | 74 | 530 | 575 | 40.645 | 39.211 | 38.440 | 38.304 | 36.550 | 35.075 | 34.743 | 34.774 | 34.407 | 34.433 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2013 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
PB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ODENSE BOLIGER 2 ApS | Company | 50.0% | 50.0% | 2011 |
PILEGÅRDEN HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| John Kristian Nielsen | Management | 0 companies |
| Hans Henrik Jensen | Chief Executive Officer | 0 companies |
| Per Boe Madsen | Management | 0 companies |