| Revenue | DKK -5K | +2% |
| EBITDA | DKK -5K | -2% |
| Net profit | DKK -5K | +27% |
| Total assets | DKK 324 | -88% |
| Equity | DKK -39K | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -12 | -13 | -9 | -6 | -7 | -6 | -6 | -5 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -12 | -58 | -9 | -6 | -7 | -84 | -6 | -5 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -12 | -58 | -9 | -6 | -7 | -84 | -6 | -5 | -5 | -5 | -5 |
| Net financials | 0 | 0 | -1 | -1 | -1 | -1 | -2 | -0 | -2 | -0 | -0 | -2 | 0 |
| Profit before tax | -7 | -7 | -14 | -14 | -10 | -7 | -9 | -84 | -8 | -6 | -5 | -7 | -5 |
| Tax | -2 | -1 | -4 | 2 | -2 | -1 | -2 | 17 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5 | -6 | -9 | -61 | -8 | -5 | -7 | -100 | -8 | -6 | -5 | -7 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66 | 59 | 105 | 90 | 92 | 94 | 94 | 1 | 4 | 6 | 2 | 3 | 0 |
| Equity | 59 | 53 | 43 | 31 | 24 | 18 | 11 | -8 | -16 | -22 | -27 | -34 | -39 |
| Long-term debt | 0 | 0 | 0 | 0 | 64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 62 | 58 | 68 | 75 | 83 | 9 | 20 | 28 | 29 | 37 | 40 |
| Total debt | 6 | 6 | 62 | 58 | 68 | 75 | 83 | 9 | 20 | 28 | 29 | 37 | 40 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|