| Revenue | DKK 1,1M | +1% |
| EBITDA | DKK 488K | +87% |
| Net profit | DKK 381K | +86% |
| Total assets | DKK 2,5M | +55% |
| Equity | DKK 895K | +74% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -114 | 890 | 1.681 | 98 | 29 | 471 | 1.386 | 2.172 | 2.241 | 2.059 | 1.281 | 1.129 | 1.146 |
| Staff expenses | -705 | -825 | -101 | -0 | -0 | -574 | -1.180 | -1.860 | -1.959 | -1.716 | -1.016 | -868 | -658 |
| EBITDA | -819 | 65 | 1.580 | 7 | -11 | -103 | 206 | 312 | 282 | 343 | 265 | 261 | 488 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -819 | 65 | 1.580 | 7 | -11 | -103 | 206 | 312 | 282 | 343 | 265 | 261 | 488 |
| Net financials | -4 | -4 | -10 | -2 | -5 | -1 | 7 | -8 | -26 | -16 | -10 | 2 | 0 |
| Profit before tax | -823 | 61 | 1.570 | 5 | -16 | -104 | 213 | 304 | 256 | 327 | 255 | 263 | 488 |
| Tax | -206 | 19 | 385 | 1 | -4 | 4 | 25 | 67 | 57 | 73 | 57 | 58 | 108 |
| Net profit | -617 | 42 | 1.185 | 4 | -12 | -108 | 188 | 237 | 200 | 254 | 198 | 205 | 381 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 571 | 1.845 | 1.346 | 747 | 501 | 993 | 1.055 | 1.301 | 1.376 | 780 | 791 | 1.606 | 2.496 |
| Equity | -118 | -76 | 1.109 | 512 | 500 | 392 | 580 | 517 | 417 | 461 | 409 | 514 | 895 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 689 | 1.921 | 237 | 235 | 1 | 601 | 475 | 783 | 959 | 319 | 382 | 1.092 | 1.601 |
| Total debt | 689 | 1.921 | 237 | 235 | 1 | 601 | 475 | 783 | 959 | 319 | 382 | 1.092 | 1.601 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
OS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
PL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLESAN HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
MECA VINGAA ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Myrup Fredsgård | Chief Executive Officer | 0 companies |
| Ole Sangill | Chief Executive Officer | 0 companies |
| Per Lading | Chief Executive Officer | 0 companies |
| Frank Nejlund | Board of Directors | 0 companies |
| Lars Vingaa | Chairman | 0 companies |
| Zhuancao Bai | Board of Directors | 0 companies |
| Finn Stengård Alsgren | Board of Directors | 0 companies |