| Revenue | DKK -25K | +27% |
| EBITDA | DKK -25K | -27% |
| Net profit | DKK -1,6M | +64% |
| Total assets | DKK 4,3M | -28% |
| Equity | DKK 4,3M | -27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -13 | -9 | -9 | -11 | 22 | -11 | -12 | -17 | -21 | -19 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -115 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -13 | -9 | -9 | -11 | 22 | -11 | -12 | -132 | -21 | -19 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -13 | -9 | -9 | -11 | 22 | -11 | -12 | -132 | -21 | -19 | -25 |
| Net financials | 103 | 258 | 233 | 47 | -37 | 63 | 8 | 152 | 850 | 5.442 | 3.142 | -4.402 | -1.559 |
| Profit before tax | 97 | 249 | 221 | 38 | -46 | 51 | 29 | 141 | 838 | 5.310 | 3.121 | -4.421 | -1.584 |
| Tax | 9 | 55 | 64 | 10 | -0 | 2 | 6 | 31 | 18 | -18 | -33 | 14 | 7 |
| Net profit | 88 | 194 | 157 | 28 | -46 | 49 | 23 | 110 | 820 | 5.328 | 3.154 | -4.436 | -1.591 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.344 | 1.646 | 1.567 | 1.004 | 763 | 812 | 836 | 976 | 1.833 | 7.156 | 10.304 | 5.921 | 4.278 |
| Equity | 1.028 | 1.244 | 772 | 800 | 754 | 803 | 826 | 936 | 1.806 | 7.134 | 10.287 | 5.852 | 4.261 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 317 | 402 | 796 | 204 | 9 | 9 | 0 | 41 | 27 | 22 | 17 | 69 | 18 |
| Total debt | 317 | 402 | 796 | 204 | 9 | 9 | 10 | 41 | 27 | 22 | 17 | 69 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Vejgaard Garnry | Founder | 0 companies |