| Revenue | DKK 10,6M | +0% |
| EBITDA | DKK 10,6M | +0% |
| Net profit | DKK 2,7M | +168% |
| Total assets | DKK 175,5M | +2% |
| Equity | DKK 53,4M | +5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.176 | 8.682 | 12.188 | 10.632 | 10.610 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.176 | 8.682 | 12.188 | 10.632 | 10.610 |
| Depreciation & amort. | -5.145 | -6.675 | -5.952 | -6.471 | -6.854 |
| EBIT | 4.031 | 2.007 | 6.236 | 4.161 | 3.756 |
| Net financials | -2.391 | -2.159 | -1.711 | -1.245 | -1.039 |
| Profit before tax | 1.640 | -151 | 4.525 | 2.916 | 2.717 |
| Tax | 163 | -4.834 | 3.024 | 6.891 | -0 |
| Net profit | 1.477 | 4.683 | 1.501 | -3.976 | 2.717 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 156.014 | 176.410 | 175.408 | 172.169 | 175.472 |
| Equity | 48.439 | 53.123 | 54.624 | 50.648 | 53.365 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107.575 | 123.287 | 120.784 | 121.521 | 122.107 |
| Total debt | 107.575 | 123.287 | 120.784 | 121.521 | 122.107 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AF Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (4) | ||
KB Chief Executive Officer | Chief Executive Officer | 2013 – 2015 |
TG Management | Management | 2011 – 2013 |
JS Chief Executive Officer | Chief Executive Officer | 2016 – 2019 |
BK Chief Executive Officer | Chief Executive Officer | 2015 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2023 | |
| Former (12) | ||
| Chairman | 2013 – 2016 | |
| Board of Directors | 2016 – 2018 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 2018 – 2022 | |
| Chairman | 2013 – 2013 | |
| Chairman | 2011 – 2013 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2013 – 2015 | |
| Chairman | 2018 – 2023 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2011 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Becke | Chief Executive Officer | 0 companies |
| Anette Furbo | Chief Executive Officer | 0 companies |
| Tine Gerhard Remil | Management | 0 companies |
| Jan Schjøtz | Chief Executive Officer | 0 companies |
| Benny Kim Hofmann | Chief Executive Officer | 0 companies |
| Karin Stålhandske | Board of Directors | 0 companies |
| Thomas Egebøl | Chairman | 0 companies |
| Erik Daniel Åslund | Chairman | 0 companies |
| Nils Sven Patrik Högberg | Board of Directors | 0 companies |
| Johan Anders Martin Haker | Chairman | 0 companies |
| Geir Wulsch | Board of Directors | 0 companies |
| Lotte Marianne Kolind Poulsen | Chairman | 0 companies |
| Mogens Søndergaard | Chairman | 0 companies |
| Lars Petter Jonsson | Board of Directors | 0 companies |
| Thomas Bille Joensen | Board of Directors | 0 companies |
| Michael Brøndum Hansen | Board of Directors | 0 companies |
| Eric Kristian Tobias Ackeby | Chairman | 0 companies |
| Nicolaj Nielsen | Board of Directors | 0 companies |
| Michael Kofoed Marker | Board of Directors | 0 companies |