| Revenue | DKK 6,2M | -60% |
| EBITDA | DKK 6,2M | -60% |
| Net profit | DKK 4,6M | -66% |
| Total assets | DKK 13,9M | -3% |
| Equity | DKK 13,6M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.582 | 2.200 | 2.106 | 1.097 | 2.815 | 2.939 | 3.308 | 4.153 | 1.968 | 4.081 | 17.548 | 15.299 | 6.186 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.582 | 2.200 | 2.106 | 1.097 | 2.815 | 2.939 | 3.308 | 4.153 | 1.968 | 4.081 | 17.548 | 15.299 | 6.186 |
| Depreciation & amort. | -955 | -1.556 | -1.556 | -1.556 | -1.945 | -1.884 | -1.888 | -1.911 | -2.019 | -2.243 | -2.324 | -1.767 | -1.671 |
| EBIT | 628 | 644 | 550 | -459 | 870 | 1.055 | 1.421 | 2.242 | -51 | 1.837 | 15.224 | 13.532 | 4.514 |
| Net financials | -485 | -704 | -575 | -462 | -396 | -272 | -89 | -53 | -48 | -41 | -33 | -4 | 41 |
| Profit before tax | 143 | -60 | -26 | -921 | 474 | 783 | 1.331 | 2.189 | -98 | 1.797 | 15.191 | 13.528 | 4.555 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 143 | -60 | -26 | -921 | 474 | 783 | 1.331 | 2.189 | -98 | 1.797 | 15.191 | 13.528 | 4.555 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.171 | 16.636 | 14.907 | 14.443 | 16.558 | 14.919 | 14.023 | 12.568 | 12.315 | 12.997 | 12.440 | 14.302 | 13.892 |
| Equity | 2.105 | 2.045 | 2.019 | 1.099 | 1.573 | 2.356 | 3.687 | 5.876 | 5.777 | 7.574 | 12.265 | 14.094 | 13.645 |
| Long-term debt | 8.038 | 9.062 | 7.596 | 6.087 | 4.532 | 1.944 | 892 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.028 | 5.528 | 5.292 | 7.257 | 10.454 | 10.620 | 9.444 | 6.692 | 6.538 | 5.423 | 175 | 209 | 247 |
| Total debt | 12.066 | 14.591 | 12.888 | 13.344 | 14.985 | 12.564 | 10.336 | 6.692 | 6.538 | 5.423 | 175 | 209 | 247 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2013 | |
| Individual | 33.3% | 33.3% | 2013 | |
| Individual | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|