| Revenue | DKK 12,3M | +10% |
| EBITDA | DKK -283K | -134% |
| Net profit | DKK -1,3M | -365% |
| Total assets | DKK 13M | +68% |
| Equity | DKK -10,1M | -14% |
| Employees | 91 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -158 | 2.463 | 10.970 | 1.310 | 5.439 | 3.584 | 5.556 | 5.404 | 3.454 | 4.152 | 10.527 | 11.132 | 12.264 |
| Staff expenses | -9 | -2.834 | -6.781 | -4.351 | -7.583 | -7.059 | -8.612 | -7.997 | -6.395 | -5.985 | -8.974 | -10.298 | -12.547 |
| EBITDA | -167 | -2.671 | -2.157 | -3.041 | -2.296 | -3.474 | -3.056 | -2.593 | -2.941 | -1.833 | 1.554 | 834 | -283 |
| Depreciation & amort. | -0 | -0 | -0 | -22 | -27 | -61 | -203 | -264 | -222 | -177 | -174 | -87 | -129 |
| EBIT | -167 | -2.671 | -2.157 | -3.063 | -2.323 | -3.536 | -3.258 | -2.857 | -3.163 | -2.010 | 1.380 | 747 | -413 |
| Net financials | -2 | 28 | -87 | -130 | -145 | -218 | -169 | -117 | -148 | -165 | -202 | -271 | -850 |
| Profit before tax | -168 | -2.643 | -2.244 | -3.192 | -2.468 | -3.754 | -3.428 | -2.973 | -3.311 | -2.175 | 1.178 | 476 | -1.263 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -168 | -2.643 | -2.244 | -3.192 | -2.468 | -3.754 | -3.428 | -2.973 | -3.311 | -2.175 | 1.178 | 476 | -1.263 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 215 | 942 | 5.437 | 4.386 | 10.103 | 6.748 | 6.567 | 5.860 | 3.434 | 6.924 | 7.459 | 7.737 | 12.964 |
| Equity | -104 | -2.746 | 1.989 | 2.097 | 2.129 | 1.376 | -2.052 | -5.025 | -8.336 | -10.511 | -9.333 | -8.857 | -10.120 |
| Long-term debt | 0 | 2.380 | 0 | 0 | 0 | 0 | 3.333 | 6.349 | 6.770 | 8.039 | 9.069 | 13.212 | 16.379 |
| Short-term debt | 319 | 1.308 | 3.448 | 2.289 | 7.974 | 5.372 | 5.286 | 4.536 | 5.001 | 9.397 | 7.723 | 3.382 | 6.704 |
| Total debt | 319 | 3.688 | 3.448 | 2.289 | 7.974 | 5.372 | 8.619 | 10.885 | 11.770 | 17.435 | 16.792 | 16.594 | 23.084 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GV Management | Management | 2014 | — | — |
RH Founder | Founder | 2011 | — | — |
GL Management | Management | 2014 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Gisle Vikøyr | Management | 0 companies |
| Retail24 Holding AS | Founder | 0 companies |
| Gunnar Lindhjem Kristiansen | Management | 0 companies |
| Kim Lüth | Chief Executive Officer | 0 companies |