| Revenue | DKK 15K | -44% |
| EBITDA | DKK 15K | -44% |
| Net profit | DKK 276K | -76% |
| Total assets | DKK 2,4M | +11% |
| Equity | DKK 1,6M | +21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 309 | 217 | 562 | 662 | 578 | 612 | 920 | 710 | 382 | -54 | 121 | 26 | 15 |
| Staff expenses | -274 | -147 | -546 | -621 | -734 | -564 | -654 | -812 | -392 | -1 | -0 | -0 | -0 |
| EBITDA | 34 | 70 | 16 | 40 | -155 | 48 | 267 | -102 | -10 | 34 | 121 | 26 | 15 |
| Depreciation & amort. | 11 | 12 | 14 | 85 | 21 | -40 | -60 | -58 | -47 | 45 | -0 | -0 | -0 |
| EBIT | 23 | 58 | 2 | -44 | -177 | 8 | 206 | -160 | -56 | -10 | 121 | 26 | 15 |
| Net financials | -5 | -10 | -3 | 1 | -9 | -19 | -6 | -5 | -41 | -1 | -26 | 1.138 | 261 |
| Profit before tax | 18 | 49 | -1 | -44 | -186 | -11 | 200 | -165 | -97 | -11 | 95 | 1.198 | 276 |
| Tax | 5 | 9 | 1 | -4 | -38 | -0 | 52 | -35 | -17 | -7 | 11 | 59 | -0 |
| Net profit | 13 | 39 | -2 | -40 | -148 | -10 | 149 | -130 | -80 | -4 | 85 | 1.139 | 276 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 336 | 431 | 447 | 494 | 546 | 645 | 864 | 712 | 730 | 713 | 1.020 | 2.126 | 2.356 |
| Equity | 224 | 263 | 262 | 222 | 74 | 63 | 212 | 82 | 2 | -12 | 155 | 1.293 | 1.569 |
| Long-term debt | 0 | 0 | 0 | 0 | 109 | 63 | 20 | 0 | 0 | 0 | 0 | 166 | 124 |
| Short-term debt | 90 | 137 | 153 | 246 | 363 | 483 | 593 | 625 | 728 | 726 | 865 | 667 | 663 |
| Total debt | 90 | 137 | 153 | 246 | 472 | 546 | 612 | 625 | 728 | 726 | 865 | 832 | 787 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Aage Hansen | Chairman | 0 companies |