| Revenue | DKK -24K | -14% |
| EBITDA | DKK -24K | +14% |
| Net profit | DKK 210K | +103% |
| Total assets | DKK 9,6M | +80% |
| Equity | DKK -12,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -27 | -28 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -19 | -9 | 3.012 | -31 | -279 | -185 | -43 | -25 | -14 | -27 | -28 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -19 | -9 | 3.012 | -31 | -279 | -185 | -43 | -25 | -14 | -27 | -28 | -24 |
| Net financials | 3.389 | 3.771 | 3.907 | 18.349 | 33.407 | -408 | -3.118 | -3.033 | -4.176 | -260 | -1.795 | -6.621 | 233 |
| Profit before tax | 3.381 | 3.751 | 3.898 | 18.328 | 33.376 | -687 | -3.303 | -3.076 | -4.201 | -274 | -1.822 | -6.649 | 210 |
| Tax | -101 | -103 | -81 | -117 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.483 | 3.854 | 3.979 | 18.445 | 33.376 | -687 | -3.303 | -3.076 | -4.201 | -274 | -1.822 | -6.649 | 210 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.010 | 17.888 | 20.555 | 37.007 | 18.111 | 10.179 | 10.922 | 11.676 | 7.835 | 9.355 | 10.810 | 5.330 | 9.581 |
| Equity | 3.239 | 3.934 | 4.059 | 18.525 | 13.256 | 6.169 | 2.867 | -209 | -4.410 | -4.684 | -6.507 | -13.156 | -12.946 |
| Long-term debt | 0 | 0 | 0 | 420 | 0 | 0 | 0 | 0 | 0 | 0 | 17.298 | 18.468 | 22.486 |
| Short-term debt | 13.771 | 13.954 | 16.496 | 18.062 | 4.855 | 4.010 | 8.055 | 11.885 | 12.245 | 14.040 | 18 | 18 | 41 |
| Total debt | 13.771 | 13.954 | 16.496 | 18.482 | 4.855 | 4.010 | 8.055 | 11.885 | 12.245 | 14.040 | 17.316 | 18.486 | 22.527 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2011 | — | — |
CK Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PECLA HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
EMNI HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Per Christian Thyregod Karup | Management | 0 companies |
| Claus Karup Rasmussen | Management | 0 companies |