| Revenue | DKK 316K | -97% |
| EBITDA | DKK -5,2M | -390% |
| Net profit | DKK -4,6M | -787% |
| Total assets | DKK 14,6M | -23% |
| Equity | DKK -3M | -296% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.355 | 10.357 | 10.900 | 9.203 | 316 |
| Staff expenses | -6.071 | -7.614 | -7.292 | -7.418 | -5.490 |
| EBITDA | 3.283 | 2.743 | 3.609 | 1.786 | -5.174 |
| Depreciation & amort. | -577 | -536 | -447 | -328 | -387 |
| EBIT | 2.706 | 2.207 | 3.161 | 1.458 | -5.561 |
| Net financials | -561 | -646 | -625 | -592 | -312 |
| Profit before tax | 2.144 | 1.561 | 2.536 | 866 | -5.873 |
| Tax | -599 | 349 | 563 | 196 | -1.277 |
| Net profit | 2.744 | 1.212 | 1.973 | 669 | -4.597 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.230 | 16.660 | 18.071 | 19.024 | 14.625 |
| Equity | -2.302 | -1.091 | 882 | 1.551 | -3.046 |
| Long-term debt | 15.857 | 15.173 | 14.974 | 15.922 | 392 |
| Short-term debt | 2.676 | 2.578 | 2.215 | 1.435 | 17.279 |
| Total debt | 18.533 | 17.751 | 17.189 | 17.358 | 17.671 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DK Management | Management | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2013 | |
| Former (3) | ||
| Board of Directors | 2013 – 2025 | |
| Board of Directors | 2020 – 2024 | |
| Chairman | 2025 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Kim Majgaard Christensen | Management | 0 companies |
| Susanne Møller Duhn | Board of Directors | 0 companies |
| Henrik Duhn | Board of Directors | 0 companies |
| Tim Kragh Christensen | Board of Directors | 0 companies |
| Hans Jakob Johannsen | Chairman | 0 companies |