| Revenue | DKK 2,5M | +11% |
| EBITDA | DKK 486K | +628% |
| Net profit | DKK 319K | +314% |
| Total assets | DKK 1,5M | +7% |
| Equity | DKK 746K | +75% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 5.970 | 2.845 | 2.881 | 3.319 | 3.363 | 1.787 | 2.033 | 2.111 | 2.239 | 2.085 | 2.221 | 2.472 |
| Staff expenses | -0 | -2.455 | -2.622 | -2.728 | -2.945 | -3.021 | -1.759 | -1.921 | -1.925 | -2.044 | -1.970 | -2.313 | -1.986 |
| EBITDA | — | -30 | 223 | 152 | 374 | 342 | 273 | 112 | 186 | 196 | 115 | -92 | 486 |
| Depreciation & amort. | -0 | -134 | -171 | -134 | -98 | -112 | 123 | -40 | -45 | -102 | -63 | -44 | -44 |
| EBIT | — | -164 | 52 | 18 | 276 | 230 | 151 | 72 | 141 | 94 | 52 | -136 | 443 |
| Net financials | 0 | 0 | -9 | -9 | -3 | -2 | -6 | -1 | 4 | -11 | -9 | -10 | -6 |
| Profit before tax | — | -171 | 43 | 10 | 272 | 227 | 144 | 71 | 145 | 82 | 44 | -145 | 437 |
| Tax | -0 | -38 | 35 | -7 | 71 | 63 | 58 | 35 | 52 | 47 | 26 | 4 | 118 |
| Net profit | — | -133 | 8 | 16 | 201 | 164 | 86 | 36 | 93 | 35 | 18 | -149 | 319 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.573 | 1.455 | 1.541 | 1.546 | 1.522 | 1.509 | 1.592 | 1.512 | 1.464 | 1.867 | 1.520 | 1.396 | 1.488 |
| Equity | 761 | 626 | 676 | 692 | 803 | 864 | 844 | 630 | 523 | 559 | 577 | 427 | 746 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 65 | 80 | 83 | 86 | 88 |
| Short-term debt | -750 | 806 | 827 | 831 | 694 | 642 | 724 | 830 | 849 | 1.204 | 836 | 855 | 625 |
| Total debt | -750 | 806 | 827 | 831 | 694 | 642 | 724 | 863 | 913 | 1.284 | 918 | 941 | 713 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
SJ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SJ Holding 2018 ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Jacobsen | Chief Executive Officer | 0 companies |
| Søren Jacobsen | Chief Executive Officer | 0 companies |