| Revenue | DKK -121K | -44% |
| EBITDA | DKK -121K | +44% |
| Net profit | DKK -144K | +34% |
| Total assets | DKK 1,2M | +1% |
| Equity | DKK -1,1M | -15% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 187 | 235 | 135 | 315 | 63 | 85 | 37 | -67 | -216 | -121 |
| Staff expenses | -437 | -347 | -237 | -222 | -145 | -261 | -96 | -0 | -0 | -0 |
| EBITDA | -250 | -112 | -102 | 92 | -83 | -176 | -59 | -67 | -216 | -121 |
| Depreciation & amort. | 12 | 8 | 8 | 8 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -262 | -120 | -110 | 84 | -87 | -176 | -59 | -67 | -216 | -121 |
| Net financials | -4 | -4 | -3 | -3 | -4 | -2 | -34 | -0 | -2 | -23 |
| Profit before tax | -266 | -124 | -113 | 82 | -91 | -178 | -93 | -68 | -218 | -144 |
| Tax | -65 | -19 | -24 | 19 | -19 | 109 | -0 | -0 | -0 | -0 |
| Net profit | -201 | -105 | -89 | 63 | -71 | -287 | -93 | -68 | -218 | -144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 147 | 171 | 162 | 283 | 607 | 706 | 835 | 912 | 1.216 | 1.229 |
| Equity | -121 | -226 | -315 | -252 | -323 | -610 | -703 | -771 | -989 | -1.133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 267 | 397 | 476 | 535 | 930 | 1.316 | 1.538 | 1.683 | 2.205 | 2.362 |
| Total debt | 267 | 397 | 476 | 535 | 930 | 1.316 | 1.538 | 1.683 | 2.205 | 2.362 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 | |
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Baunbæk Østerby | Unofficial title | 0 companies |