| Revenue | — | — |
| EBITDA | DKK -1,6M | -210% |
| Net profit | DKK -1,6M | -210% |
| Total assets | DKK 3K | -100% |
| Equity | DKK -907K | -123% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -5 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 113 | 173 | -5 | 1.257 | 1.007 | 1.531 | 1.424 | -1.568 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 113 | 173 | -5 | 1.257 | 1.007 | 1.531 | 1.424 | -1.568 |
| Net financials | -6 | 67 | 169 | 2.068 | 1.265 | 1.019 | 1.543 | 1.436 | -1.560 |
| Profit before tax | -13 | 60 | 165 | 2.063 | 1.257 | 1.006 | 1.531 | 1.424 | -1.572 |
| Tax | -6 | -15 | -3 | -8 | -2 | -3 | -3 | -3 | -3 |
| Net profit | -7 | 74 | 168 | 2.071 | 1.260 | 1.009 | 1.533 | 1.427 | -1.568 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 516 | 5.651 | 824 | 2.917 | 2.999 | 3.013 | 3.540 | 3.971 | 3 |
| Equity | 118 | 192 | 360 | 2.431 | 2.993 | 3.002 | 3.535 | 3.962 | -907 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 398 | 5.459 | 463 | 486 | 7 | 11 | 5 | 10 | 322 |
| Total debt | 398 | 5.459 | 463 | 486 | 7 | 11 | 5 | 10 | 322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Management | Management | 2011 | — | — |
LE Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GO2LEASE ApS | Company | 5.0% | 5.0% | 2014 |
Larsenbus ApS | Company | 100.0% | 100.0% | 2014 |
CF Holding Jyllinge ApS | Company | 10.0% | 10.0% | 2015 |
SYDKYSTENS AU2GUMMI ApS | Company | 10.0% | 10.0% | 2014 |
BJØRN BRØNNUM HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
FDK Invest ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Leiberg Nissen | Management | 0 companies |
| Lars Eg Larsen | Management | 0 companies |
| Brian Höyer | Board of Directors | 0 companies |
| Teddy Krogh | Board of Directors | 0 companies |
| Mogens Outsen Pedersen | Chairman | 0 companies |