| Revenue | DKK 16,6M | -38% |
| EBITDA | DKK 2,9M | -61% |
| Net profit | DKK -1,6M | -208% |
| Total assets | DKK 29,4M | -17% |
| Equity | DKK -588K | -115% |
| Employees | 39 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 1.305 | 296 | 19.577 | 25.647 | 24.642 | 26.358 | 26.740 | 16.567 |
| Staff expenses | -0 | -1.189 | -59 | -15.372 | -17.531 | -17.415 | -19.139 | -19.253 | -13.651 |
| EBITDA | -7 | 116 | 237 | 4.205 | 8.021 | 7.217 | 7.219 | 7.487 | 2.915 |
| Depreciation & amort. | -0 | -0 | -0 | -1.207 | -5.558 | -5.475 | -4.868 | -5.291 | -4.620 |
| EBIT | -7 | 116 | 237 | 2.997 | 2.463 | 1.742 | 2.351 | 2.196 | -1.705 |
| Net financials | 20 | 44 | 0 | -268 | -730 | -543 | -471 | -467 | -415 |
| Profit before tax | 13 | 161 | 237 | 2.729 | 1.732 | 1.199 | 1.880 | 1.729 | -2.119 |
| Tax | 3 | 40 | 59 | 633 | 467 | 180 | 337 | 293 | -563 |
| Net profit | 10 | 120 | 177 | 2.096 | 1.265 | 1.019 | 1.543 | 1.436 | -1.557 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 520 | 1.604 | 998 | 12.977 | 37.040 | 31.900 | 35.544 | 35.503 | 29.385 |
| Equity | 510 | 630 | 808 | 2.904 | 2.971 | 2.990 | 3.533 | 3.969 | -588 |
| Long-term debt | 0 | 0 | 59 | 5.500 | 12.701 | 15.553 | 18.076 | 21.196 | 22.012 |
| Short-term debt | 11 | 973 | 131 | 4.436 | 21.159 | 13.343 | 13.935 | 10.338 | 7.960 |
| Total debt | 11 | 973 | 190 | 9.936 | 33.859 | 28.896 | 32.011 | 31.534 | 29.972 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2014 | — | — |
FL Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIKINGBUS DANMARK A/S | Company | 100.0% | 100.0% | 2021 |
Larsenbus ApS | Company | 100.0% | 100.0% | 2021 |
FLA HOLDING II ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Brønnum | Management | 0 companies |
| Frank Leiberg Nissen | Management | 0 companies |
| Frederik Dalsgaard Kruse | Chairman | 0 companies |
| Brian Höyer | Board of Directors | 0 companies |
| Christian Riewe | Chairman | 0 companies |
| Lars Eg Larsen | Chairman | 0 companies |
| Lars Friborg | Board of Directors | 0 companies |
| Teddy Krogh | Board of Directors | 0 companies |
| Rune Olesen | Board of Directors | 0 companies |
| Carsten Rasmussen | Board of Directors | 0 companies |
| Mogens Outsen Pedersen | Chairman | 0 companies |