| Revenue | DKK 3K | -126% |
| EBITDA | DKK 3K | +126% |
| Net profit | DKK -2K | -121% |
| Total assets | DKK 192K | -2% |
| Equity | DKK 108K | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -551 | 758 | 1.389 | 214 | 1.044 | 1.879 | -39 | -11 | 3 |
| Staff expenses | -2.685 | -2.970 | -2.448 | -2.321 | -1.734 | -1 | -0 | -0 | -0 |
| EBITDA | -3.236 | -2.212 | -1.059 | -2.108 | -691 | 1.877 | -39 | -11 | 3 |
| Depreciation & amort. | -382 | -550 | -957 | -5.331 | -250 | -1.560 | -0 | -0 | -0 |
| EBIT | -3.618 | -2.763 | -2.016 | -7.438 | -941 | 317 | -39 | -11 | 3 |
| Net financials | -135 | -211 | -215 | -169 | -32 | -3 | 60 | 23 | -5 |
| Profit before tax | -3.754 | -2.974 | -2.232 | -7.607 | -192 | 314 | 21 | 11 | -2 |
| Tax | -259 | -284 | -285 | -216 | 390 | -99 | -0 | -0 | -0 |
| Net profit | -3.494 | -2.690 | -1.946 | -7.391 | -583 | 413 | 21 | 11 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.854 | 7.962 | 8.120 | 2.629 | 4.320 | 2.668 | 1.825 | 196 | 192 |
| Equity | 1.006 | 5.274 | 7.328 | -63 | 1.365 | 1.778 | 1.799 | 110 | 108 |
| Long-term debt | 82 | 35 | 24 | 1.582 | 2.483 | 690 | 0 | 0 | 0 |
| Short-term debt | 3.848 | 2.688 | 792 | 809 | 472 | 200 | 27 | 86 | 84 |
| Total debt | 3.848 | 2.688 | 792 | 2.392 | 2.955 | 890 | 27 | 86 | 84 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PARLOCK A/S | Company | 100.0% | 100.0% | 2016 |
LEANVENT HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Lundvald | Chief Executive Officer | 0 companies |
| Peter Steen Antonsen | Chief Executive Officer | 0 companies |
| Morten From Larsen | Chief Executive Officer | 0 companies |
| Lise Leonhard Antonsen | Board of Directors | 0 companies |
| Henry Ejvind Larsen | Board of Directors | 0 companies |
| Mads Spangaard Rasmussen | Board of Directors | 0 companies |
| Lars Hallgreen | Chairman | 0 companies |
| Jesper From Larsen | Board of Directors | 0 companies |
| Anders From Larsen | Board of Directors | 0 companies |
| Finn Mogensen | Chairman | 0 companies |
| Kim Ove Olsen | Chairman | 0 companies |
| Søren Elmann Ingerslev | Board of Directors | 0 companies |