| Revenue | DKK 2,5M | -10% |
| EBITDA | DKK 2,5M | -11% |
| Net profit | DKK 487K | -2% |
| Total assets | DKK 6,4M | -12% |
| Equity | DKK 3,8M | -40% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.293 | 1.679 | 843 | 1.377 | 1.195 | 1.220 | 1.723 | 2.079 | 1.430 | 2.897 | 6.962 | 2.769 | 2.479 |
| Staff expenses | -16 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -10 | -20 |
| EBITDA | 1.393 | 1.994 | 841 | 1.375 | 1.193 | 1.218 | 1.721 | 2.077 | 1.428 | 2.895 | 6.960 | 2.759 | 2.459 |
| Depreciation & amort. | 958 | -1.230 | -1.261 | -3.555 | -1.463 | -1.024 | -1.297 | -1.698 | -1.545 | -2.101 | -1.836 | -2.202 | -1.866 |
| EBIT | 435 | 764 | -420 | -2.180 | -271 | 195 | 424 | 379 | -118 | 794 | 5.124 | 557 | 593 |
| Net financials | -551 | -588 | -492 | -334 | -241 | -233 | -228 | -238 | -216 | -199 | -114 | 71 | 26 |
| Profit before tax | -116 | 176 | -912 | -2.514 | -512 | -38 | 196 | 141 | -333 | 595 | 5.011 | 628 | 619 |
| Tax | 58 | 159 | -205 | -571 | -113 | -8 | 43 | 31 | -73 | 123 | 1.095 | 133 | 132 |
| Net profit | -174 | 18 | -708 | -1.943 | -399 | -30 | 153 | 110 | -260 | 473 | 3.916 | 495 | 487 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.725 | 14.630 | 13.427 | 10.933 | 9.836 | 9.757 | 10.540 | 10.614 | 10.629 | 10.599 | 8.295 | 7.355 | 6.437 |
| Equity | 88 | 605 | 398 | -1.545 | 56 | 726 | 879 | 989 | 1.404 | 1.877 | 5.793 | 6.288 | 3.775 |
| Long-term debt | 9.763 | 8.755 | 7.746 | 3.470 | 2.685 | 1.698 | 2.171 | 1.209 | 934 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.299 | 4.365 | 4.544 | 8.559 | 6.485 | 6.541 | 6.547 | 7.422 | 7.075 | 7.673 | 1.604 | 456 | 2.065 |
| Total debt | 15.062 | 13.120 | 12.290 | 12.029 | 9.171 | 8.239 | 8.718 | 8.632 | 8.009 | 7.673 | 1.604 | 456 | 2.065 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OL Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLV HOLDING STATSAUTORISERET REVISIONSANPARTSSELSKAB | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Laurits Vestergaard | Management | 0 companies |