| Revenue | DKK 325K | — |
| EBITDA | DKK 325K | -45% |
| Net profit | DKK 327K | -44% |
| Total assets | DKK 1,6M | -5% |
| Equity | DKK 1,6M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.024 | 647 | -28 | -30 | -32 | 138 | — | — | — | — | — | — | — | 325 |
| Staff expenses | -644 | -574 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 380 | 73 | -33 | -30 | 17 | 130 | 261 | 180 | 356 | 243 | 352 | 0 | 588 | 325 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 380 | 73 | -33 | -30 | 17 | 130 | 261 | 180 | 356 | 243 | 352 | 0 | 588 | 325 |
| Net financials | -0 | -0 | 48 | 234 | 0 | 0 | 267 | 241 | 362 | 250 | 358 | 0 | 596 | 333 |
| Profit before tax | 380 | 73 | 30 | 219 | 17 | 130 | 261 | 180 | 356 | 243 | 350 | 0 | 589 | 327 |
| Tax | 96 | 20 | 8 | 7 | -3 | -2 | 20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 285 | 53 | 22 | 212 | 20 | 132 | 241 | 180 | 356 | 243 | 350 | 0 | 589 | 327 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 586 | 436 | 290 | 432 | 351 | 379 | 515 | 587 | 832 | 967 | 1.197 | 1.197 | 1.665 | 1.587 |
| Equity | 365 | 321 | 246 | 423 | 342 | 370 | 506 | 578 | 823 | 952 | 1.188 | 1.188 | 1.651 | 1.578 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 221 | 116 | 44 | 9 | 9 | 9 | 9 | 9 | 9 | 15 | 9 | 9 | 14 | 9 |
| Total debt | 221 | 116 | 44 | 9 | 9 | 9 | 9 | 9 | 9 | 15 | 9 | 9 | 14 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|