| Revenue | DKK 342K | -13% |
| EBITDA | DKK 342K | -13% |
| Net profit | DKK 245K | -14% |
| Total assets | DKK 683K | -35% |
| Equity | DKK 502K | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -238 | 124 | 356 | 622 | 314 | 125 | 311 | 317 | 314 | 451 | 348 | 511 | 394 | 342 |
| Staff expenses | -81 | -0 | -0 | -179 | -179 | -77 | -3 | -2 | -4 | -3 | -19 | -0 | -0 | -0 |
| EBITDA | -389 | 61 | 280 | 443 | 205 | 48 | 314 | 315 | 310 | 448 | 329 | 511 | 394 | 342 |
| Depreciation & amort. | -0 | -0 | -0 | -90 | -115 | -86 | -59 | -46 | -36 | -21 | -28 | -31 | -29 | -28 |
| EBIT | -389 | 61 | 280 | 353 | 89 | -38 | 255 | 269 | 275 | 427 | 302 | 480 | 365 | 314 |
| Net financials | -32 | -63 | -33 | -3 | -5 | -7 | -3 | -2 | -4 | -4 | -4 | 0 | 1 | -0 |
| Profit before tax | -421 | -3 | 247 | 350 | 84 | -45 | 252 | 267 | 271 | 424 | 298 | 480 | 366 | 313 |
| Tax | -105 | 0 | 76 | 78 | 9 | -10 | 56 | 59 | 60 | 94 | 65 | 106 | 81 | 69 |
| Net profit | -316 | -3 | 171 | 273 | 75 | -35 | 197 | 208 | 211 | 330 | 232 | 375 | 286 | 245 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 452 | 395 | 356 | 724 | 516 | 325 | 432 | 468 | 584 | 823 | 800 | 966 | 1.052 | 683 |
| Equity | — | 61 | 232 | 404 | 180 | 144 | 116 | 124 | 335 | 465 | 397 | 571 | 507 | 502 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 637 | 362 | 119 | 315 | 337 | 181 | 316 | 344 | 249 | 358 | 403 | 387 | 541 | 180 |
| Total debt | 637 | 362 | 125 | 320 | 337 | 181 | 316 | 344 | 249 | 358 | 403 | 387 | 541 | 180 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Management | Management | 2011 | — | — |
KC Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K. CLEMME HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| René Larsen | Management | 0 companies |
| Kent Clemmensen | Management | 0 companies |
| Anders Jensen | Chairman | 0 companies |