| Revenue | DKK -3K | +40% |
| EBITDA | DKK -3K | -40% |
| Net profit | DKK -3K | -48% |
| Total assets | DKK 3K | +12% |
| Equity | DKK -3,8M | +0% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.801 | 4.219 | 3.284 | 4.206 | 4.237 | 4.961 | 784 | -5 | -5 | -5 | -5 | -2 | -2 | -3 |
| Staff expenses | -6.891 | -4.316 | -4.392 | -5.975 | -5.640 | -5.072 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -90 | -97 | -1.108 | -1.769 | -1.403 | -111 | 784 | -5 | -5 | -5 | -5 | -2 | -2 | -3 |
| Depreciation & amort. | -292 | -244 | -700 | -925 | -1.183 | -4.724 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -382 | -342 | -1.808 | -2.694 | -2.586 | -4.835 | 784 | -5 | -5 | -5 | -5 | -2 | -2 | -3 |
| Net financials | -12 | -36 | 90 | -23 | -2 | -1 | -1 | -1 | -0 | -2 | -2 | -1 | -0 | -0 |
| Profit before tax | -394 | -378 | -1.717 | -2.717 | -2.588 | -4.836 | 783 | -6 | -5 | -7 | -7 | -3 | -2 | -3 |
| Tax | -91 | -129 | -483 | -625 | -569 | -708 | 404 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -302 | -249 | -1.234 | -2.092 | -2.019 | -4.127 | 379 | -6 | -5 | -7 | -7 | -3 | -2 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.729 | 5.233 | 4.602 | 5.316 | 5.150 | 2.090 | 21 | 2 | 15 | 8 | 2 | 2 | 3 | 3 |
| Equity | 198 | 748 | 394 | 302 | 583 | -4.195 | -3.816 | -3.822 | -3.827 | -3.834 | -3.840 | -3.843 | -3.845 | -3.848 |
| Long-term debt | 24 | 48 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.531 | 3.972 | 3.614 | 4.619 | 4.242 | 6.286 | 3.837 | 3.824 | 3.842 | 3.841 | 3.842 | 3.845 | 3.848 | 3.851 |
| Total debt | 2.531 | 3.972 | 3.614 | 4.619 | 4.242 | 6.286 | 3.837 | 3.824 | 3.842 | 3.841 | 3.842 | 3.845 | 3.848 | 3.851 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
GD Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
IH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROHOLDING A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Hammer Pedersen | Chief Executive Officer | 0 companies |
| Gert Davidsen | Chief Executive Officer | 0 companies |
| Ian Holst Sørensen | Chief Executive Officer | 0 companies |
| Søren Holm Jensen | Chairman | 0 companies |
| Kristian Maan Tokkesdal | Board of Directors | 0 companies |
| Hanne Andreasen | Board of Directors | 0 companies |
| Flemming Busk Pedersen | Board of Directors | 0 companies |