| Revenue | DKK -8K | -26% |
| EBITDA | DKK -8K | +26% |
| Net profit | DKK -10K | +18% |
| Total assets | DKK 285K | -16% |
| Equity | DKK 162K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -12 | -16 | 6.256 | -1.506 | 119 | -3.662 | -10 | -15 | -11 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -12 | -16 | 6.256 | -1.506 | 119 | -3.662 | -10 | -15 | -11 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -12 | -16 | 6.256 | -1.506 | 119 | -3.662 | -10 | -15 | -11 | -8 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -19 | -6 | -4 | -2 |
| Profit before tax | -20 | -12 | -16 | 6.256 | -1.506 | 118 | -3.662 | -29 | -21 | -15 | -10 |
| Tax | 0 | -0 | -0 | 1.470 | -426 | 26 | -806 | -6 | -5 | -3 | -1 |
| Net profit | -20 | -12 | -16 | 4.786 | -1.080 | 92 | -2.856 | -23 | -16 | -12 | -10 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.026 | 6.980 | 8.787 | 15.460 | 12.344 | 7.664 | 13.713 | 1.191 | 1.110 | 338 | 285 |
| Equity | 60 | 48 | 31 | 4.817 | 3.737 | 3.829 | 973 | 950 | 933 | 172 | 162 |
| Long-term debt | 4.568 | 4.568 | 4.568 | 4.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.399 | 2.364 | 4.187 | 4.605 | 7.675 | 3.131 | 12.740 | 10 | 10 | 7 | 7 |
| Total debt | 5.967 | 6.932 | 8.755 | 9.173 | 7.675 | 3.131 | 12.740 | 10 | 10 | 7 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Management | Management | 2011 | — | — |
MA Unofficial title | Unofficial title | 2022 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOPHIENBERG GRUPPEN A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Krag | Management | 0 companies |
| Martin Ambæk Krag | Unofficial title | 0 companies |
| Lars Bigom | Chief Executive Officer | 0 companies |