| Revenue | — | — |
| EBITDA | DKK 164K | +1635% |
| Net profit | DKK 187K | -47% |
| Total assets | DKK 3,5M | -1% |
| Equity | DKK 3,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -8 | -9 | -8 | — | — | — | — | — | — | — | -11 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -8 | -9 | -8 | 259 | 263 | -224 | 55 | 336 | 320 | 256 | -11 | 164 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -8 | -9 | -8 | 259 | 263 | -224 | 55 | 336 | 320 | 256 | -11 | 164 |
| Net financials | 453 | 107 | 151 | 233 | 421 | 292 | 292 | -195 | 84 | 362 | 334 | 257 | 360 | 199 |
| Profit before tax | 447 | 101 | 143 | 224 | 413 | 285 | 286 | -201 | 77 | 354 | 326 | 249 | 349 | 193 |
| Tax | 5 | 13 | 9 | 7 | 9 | 4 | 4 | 2 | 3 | 2 | -1 | -7 | -5 | 7 |
| Net profit | 442 | 88 | 134 | 217 | 405 | 280 | 282 | -203 | 73 | 352 | 327 | 256 | 354 | 187 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.457 | 2.484 | 2.679 | 2.692 | 3.055 | 2.969 | 3.108 | 2.849 | 2.818 | 3.118 | 3.428 | 3.428 | 3.497 | 3.464 |
| Equity | 2.452 | 2.240 | 2.278 | 2.396 | 2.700 | 2.877 | 3.053 | 2.642 | 2.605 | 2.867 | 2.979 | 3.034 | 3.125 | 3.176 |
| Long-term debt | 0 | 0 | 0 | 23 | 83 | 2 | 48 | 0 | 3 | 0 | 109 | 63 | 0 | 0 |
| Short-term debt | 4 | 244 | 401 | 273 | 272 | 91 | 7 | 207 | 210 | 251 | 340 | 331 | 372 | 287 |
| Total debt | 4 | 244 | 401 | 296 | 355 | 92 | 55 | 207 | 213 | 251 | 449 | 393 | 372 | 287 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|