| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -4K | -20% |
| Total assets | DKK 40K | -27% |
| Equity | DKK 17K | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 157 | -553 | — | — | -15 | -7 | -4 | 40 | 0 | 0 |
| Staff expenses | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 36 | -72 | 0 | 0 | -15 | -7 | -4 | 40 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 36 | -72 | 0 | 0 | -15 | -7 | -4 | 40 | 0 | 0 |
| Net financials | 0 | -0 | 0 | 0 | 17 | -1 | -0 | 0 | 0 | -4 |
| Profit before tax | 36 | -72 | 0 | 0 | 2 | -8 | -5 | 40 | 0 | -4 |
| Tax | 9 | -18 | -0 | -0 | 71 | -51 | 12 | 40 | 3 | -0 |
| Net profit | 26 | -54 | 0 | 0 | -69 | 43 | -16 | -0 | -3 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 124 | 511 | 0 | 0 | 42 | 74 | 58 | 58 | 55 | 40 |
| Equity | 106 | 160 | 0 | 0 | -4 | 40 | 24 | 24 | 20 | 17 |
| Long-term debt | 9 | -18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | -333 | 0 | 0 | 46 | 34 | 34 | 34 | 34 | 23 |
| Total debt | 18 | -351 | 0 | 0 | 46 | 34 | 34 | 34 | 34 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Management | Management | 2013 | — | — |
NS Management | Management | 2011 | — | — |
HF Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
V 7 ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Flemming Brunke | Management | 0 companies |
| Nicolai Steen Jørgensen | Management | 0 companies |
| Hans Fauerby | Management | 0 companies |