| Revenue | DKK -14K | -119% |
| EBITDA | DKK -14K | -119% |
| Net profit | DKK -142K | -840% |
| Total assets | DKK 759K | -15% |
| Equity | DKK -738K | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 | 62 | 52 | 81 | 90 | 61 | 84 | 123 | 134 | 119 | 117 | 153 | 74 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 37 | 62 | 52 | 81 | 90 | 61 | 84 | 123 | 134 | 119 | 117 | 153 | 74 | -14 |
| Depreciation & amort. | 102 | 98 | 106 | 91 | 91 | -91 | -91 | -93 | -93 | -94 | -94 | -94 | -94 | -139 |
| EBIT | -65 | -36 | -54 | -11 | -2 | -30 | -7 | 29 | 41 | 25 | 23 | 59 | -20 | -152 |
| Net financials | -94 | -45 | -76 | -63 | -60 | -146 | -61 | -60 | -57 | -63 | -1 | -0 | -0 | -0 |
| Profit before tax | -159 | -81 | -130 | -74 | -62 | -176 | -68 | -30 | -16 | -38 | 22 | 59 | -19 | -152 |
| Tax | -40 | 9 | -31 | -17 | -14 | -36 | -15 | -7 | -4 | -8 | 5 | 13 | -4 | -10 |
| Net profit | -119 | -90 | -99 | -57 | -48 | -140 | -53 | -24 | -13 | -29 | 17 | 46 | -15 | -142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.737 | 1.679 | 1.681 | 1.512 | 1.420 | 1.354 | 1.278 | 1.219 | 1.138 | 1.054 | 1.087 | 913 | 890 | 759 |
| Equity | -91 | -182 | -281 | -337 | -385 | -525 | -578 | -602 | -614 | -644 | -627 | -581 | -596 | -738 |
| Long-term debt | 1.248 | 1.170 | 1.134 | 1.760 | 1.721 | 1.686 | 1.721 | 1.681 | 1.648 | 1.669 | 1.671 | 1.436 | 1.459 | 1.477 |
| Short-term debt | 610 | 691 | 827 | 89 | 84 | 193 | 135 | 140 | 105 | 29 | 42 | 58 | 27 | 20 |
| Total debt | 1.858 | 1.861 | 1.961 | 1.850 | 1.805 | 1.879 | 1.856 | 1.821 | 1.753 | 1.698 | 1.713 | 1.494 | 1.486 | 1.497 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
V-T EGGELING HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Eggeling Pedersen | Management | 0 companies |