| Revenue | DKK 217K | +4% |
| EBITDA | DKK 217K | +4% |
| Net profit | DKK 24K | +52% |
| Total assets | DKK 1,9M | +0% |
| Equity | DKK 164K | +18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | 35 | 135 | 718 | 2.818 | 4.081 | 2.136 | -4 | 85 | 180 | 191 | 208 | 217 |
| Staff expenses | -0 | -0 | -9 | -139 | -688 | -2.834 | -4.063 | -2.057 | -64 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | 26 | -4 | 29 | -17 | 17 | 79 | 60 | 85 | 180 | 191 | 208 | 217 |
| Depreciation & amort. | -0 | -0 | -0 | -7 | -7 | -12 | -12 | -12 | -10 | -14 | -27 | -32 | -21 | -21 |
| EBIT | -8 | -8 | 26 | -11 | 22 | -29 | 5 | 67 | 49 | 71 | 153 | 159 | 188 | 196 |
| Net financials | 8 | 8 | 10 | -4 | -0 | -0 | 0 | -1 | -1 | -112 | -172 | -169 | -167 | -165 |
| Profit before tax | -1 | -0 | 36 | -15 | 22 | -29 | 5 | 66 | 49 | -41 | -19 | -10 | 21 | 31 |
| Tax | -0 | -0 | 9 | -2 | 5 | -6 | 1 | 15 | 11 | -9 | -6 | -2 | 4 | 7 |
| Net profit | -1 | -0 | 28 | -13 | 17 | -23 | 4 | 51 | 38 | -32 | -13 | -8 | 16 | 24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 87 | 95 | 173 | 128 | 366 | 960 | 910 | 506 | 217 | 1.939 | 2.044 | 2.017 | 1.886 | 1.888 |
| Equity | 74 | 74 | 101 | 89 | 106 | 84 | 87 | 139 | 176 | 144 | 131 | 123 | 139 | 164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 1.704 | 1.686 | 1.662 | 1.639 | 1.612 |
| Short-term debt | 13 | 22 | 71 | 40 | 258 | 876 | 823 | 364 | 37 | 91 | 227 | 232 | 109 | 112 |
| Total debt | 13 | 22 | 71 | 40 | 258 | 876 | 823 | 368 | 41 | 1.795 | 1.913 | 1.894 | 1.747 | 1.724 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 2015 | — | — |
KS Management | Management | 2021 | — | — |
PA Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 0.0% | 2021 | |
| Individual | 10.0% | 0.0% | 2021 | |
GRANATENSKJOLD HOLDING ApS | Company | 10.0% | 33.3% | 2021 |
| Individual | 10.0% | 0.0% | 2021 | |
HOLDINGSELSKABET ARB ApS | Company | 10.0% | 33.3% | 2021 |
| Individual | 10.0% | 5.0% | 2021 | |
| Individual | 10.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Christensen | Management | 0 companies |
| Karsten Sabransky | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |