| Revenue | DKK -5K | -4% |
| EBITDA | DKK -5K | +4% |
| Net profit | DKK -4K | -72660% |
| Total assets | DKK 2M | +0% |
| Equity | DKK 2M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.628 | 1.341 | 52 | 303 | 252 | 291 | 3.072 | -6 | 36 | -5 | -5 | -5 | -5 | -5 |
| Staff expenses | -1.607 | -1.331 | -153 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21 | 10 | -102 | 303 | 252 | 291 | 3.072 | -6 | 36 | -5 | -5 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -121 | -151 | -151 | -151 | -76 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21 | 10 | -222 | 152 | 101 | 140 | 2.996 | -6 | 36 | -5 | -5 | -5 | -5 | -5 |
| Net financials | -25 | -16 | -16 | -9 | 0 | -5 | -332 | -20 | 0 | 58 | 337 | 14 | 5 | 1 |
| Profit before tax | -4 | -6 | -239 | 143 | 101 | 135 | 2.664 | -26 | -164 | 53 | 332 | 9 | -0 | -4 |
| Tax | 0 | -0 | -60 | 36 | 24 | 30 | 593 | -0 | -6 | 12 | 7 | 3 | -0 | -0 |
| Net profit | -4 | -6 | -179 | 107 | 77 | 105 | 2.071 | -26 | 30 | 41 | 325 | 6 | -0 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 376 | 366 | 2.718 | 2.462 | 2.235 | 2.073 | 2.892 | 2.028 | 2.079 | 1.885 | 1.970 | 1.977 | 1.977 | 1.974 |
| Equity | 86 | 80 | -99 | 8 | 85 | 191 | 2.262 | 2.020 | 2.050 | 1.865 | 1.962 | 1.968 | 1.968 | 1.965 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 290 | 286 | 2.817 | 2.454 | 2.150 | 1.853 | 631 | 8 | 29 | 20 | 8 | 9 | 9 | 9 |
| Total debt | 290 | 286 | 2.817 | 2.454 | 2.150 | 1.853 | 631 | 8 | 29 | 20 | 8 | 9 | 9 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
BM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
PA Management | Management | 2011 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2011 | — | — | |
| Deputy Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Martin Hultman | Chief Executive Officer | 0 companies |
| Björn Magnus Anderson | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Per Skou Hansen | Chief Executive Officer | 0 companies |
| Eva Ingegärd Örtegren | Deputy Chairman | 0 companies |
| Sophia Martina Bach | Board of Directors | 0 companies |
| Iris Viola Ingeborg Ohlson | Deputy Chairman | 0 companies |
| Björn Magnus Falk | Chairman | 0 companies |
| Bo Knut Stefan Lundgren | Chairman | 0 companies |
| Birgitta Pernilla Anderberg | Board of Directors | 0 companies |
| Leif Göte Thorsell | Chairman | 0 companies |
| Bertil Ingvar Engdahl | Deputy Chairman | 0 companies |