| Revenue | DKK 465K | +104% |
| EBITDA | DKK 453K | +98% |
| Net profit | DKK 128K | +409% |
| Total assets | DKK 6,4M | +3% |
| Equity | DKK 1,1M | +300% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 0 | -30 | -64 | 7 | 36 | 60 | 104 | 241 | 135 | 228 | 228 | 465 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -0 | -13 |
| EBITDA | -11 | 0 | -30 | -64 | 7 | 36 | 60 | 104 | 241 | 135 | 221 | 228 | 453 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -6 | -5 | -5 | -15 | -21 | -28 | -35 | -40 |
| EBIT | -11 | 0 | -30 | -64 | 7 | 30 | 55 | 100 | 225 | 114 | 193 | 193 | 413 |
| Net financials | -1 | -0 | 0 | -40 | -24 | -28 | 121 | -45 | -90 | -91 | -121 | -235 | -237 |
| Profit before tax | -12 | -0 | -30 | -104 | -17 | 2 | 176 | 55 | 135 | 23 | 71 | -42 | 176 |
| Tax | -2 | -0 | 4 | -6 | -8 | 2 | 39 | 7 | 33 | 10 | 22 | -1 | 48 |
| Net profit | -10 | -0 | -34 | -98 | -8 | 0 | 136 | 48 | 102 | 14 | 49 | -41 | 128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96 | 96 | 353 | 996 | 1.093 | 1.146 | 1.155 | 2.070 | 3.301 | 4.029 | 4.942 | 6.208 | 6.414 |
| Equity | 105 | 105 | 71 | -27 | -35 | -35 | 101 | 149 | 251 | 265 | 314 | 273 | 1.090 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 528 | 528 | 1.079 | 1.687 | 2.263 | 2.718 | 2.189 |
| Short-term debt | -9 | -9 | 282 | 1.023 | 1.128 | 1.181 | 526 | 1.393 | 1.970 | 2.076 | 2.365 | 3.218 | 3.135 |
| Total debt | -9 | -9 | 282 | 1.023 | 1.128 | 1.181 | 1.054 | 1.921 | 3.049 | 3.764 | 4.628 | 5.936 | 5.324 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2015 | |
ZIG HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|