| Revenue | DKK 8,5M | -2% |
| EBITDA | DKK 12,3M | +28% |
| Net profit | DKK 8,2M | +22% |
| Total assets | DKK 187M | +2% |
| Equity | DKK 76,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -68 | -53 | 37 | 0 | 7.082 | 9.015 | 10.016 | 10.459 | 10.806 | 10.558 | 8.950 | 9.098 | 8.678 | 8.529 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -68 | -53 | -2.228 | -70 | 15.536 | 9.703 | 12.280 | 4.368 | 20.387 | 24.860 | 1.704 | 1.517 | 9.606 | 12.333 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -68 | -53 | -2.228 | -70 | 15.536 | 9.703 | 12.280 | 4.368 | 20.387 | 24.860 | 1.704 | 1.517 | 9.606 | 12.333 |
| Net financials | -1.089 | 3.971 | 512 | 5.521 | -1.094 | 88 | 1.876 | -11.222 | 1.455 | 16.463 | 1.562 | 2.245 | -1.663 | -1.766 |
| Profit before tax | -1.157 | 3.918 | 471 | 5.451 | 14.443 | 9.791 | 14.156 | -6.854 | 21.842 | 41.322 | 3.266 | 3.763 | 7.942 | 10.567 |
| Tax | -688 | 144 | -680 | 38 | 2.384 | 1.288 | 1.462 | 49 | 3.094 | 5.038 | 718 | 261 | 1.198 | 2.325 |
| Net profit | -469 | 3.774 | 1.151 | 5.413 | 12.059 | 8.503 | 12.693 | -6.904 | 18.748 | 36.285 | 2.547 | 3.502 | 6.744 | 8.242 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.474 | 40.955 | 42.229 | 50.887 | 196.189 | 207.181 | 224.810 | 207.254 | 224.043 | 264.256 | 195.638 | 180.487 | 183.229 | 186.963 |
| Equity | -1.234 | 2.540 | 3.691 | 9.529 | 46.608 | 55.111 | 67.804 | 60.705 | 79.453 | 115.735 | 87.414 | 72.578 | 74.323 | 76.765 |
| Long-term debt | 14.931 | 14.931 | 14.931 | 14.931 | 100.266 | 127.144 | 127.095 | 125.956 | 122.822 | 104.499 | 92.584 | 92.352 | 92.239 | 90.785 |
| Short-term debt | 23.777 | 23.484 | 23.606 | 26.426 | 48.305 | 22.082 | 24.882 | 15.435 | 13.077 | 30.489 | 1.330 | 1.819 | 1.918 | 2.970 |
| Total debt | 38.708 | 38.416 | 38.538 | 41.358 | 148.571 | 149.226 | 151.977 | 141.390 | 135.899 | 134.988 | 93.914 | 94.170 | 94.157 | 93.755 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2021 | — | — |
LS Management | Management | 2022 | — | — |
JM Management | Management | 2024 | — | — |
OS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CP Management | Management | 2022 | — | — |
SC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SL Management | Management | 2021 | — | — |
EK Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cibus SG Nordic ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Henrik Kjær | Management | 0 companies |
| Lauri Samuel Tiensuu | Management | 0 companies |
| Johan Marcus Kruus | Management | 0 companies |
| Olof Sverker Källgården | Chief Executive Officer | 0 companies |
| Christina Pia-Lena Olofsson | Management | 0 companies |
| Sten Christian Henrik Fredrixon | Chief Executive Officer | 0 companies |
| Søren Lohfert Wagner | Management | 0 companies |
| Erez Karti | Management | 0 companies |