| Revenue | DKK 8,3M | +11% |
| EBITDA | DKK 8,3M | +13% |
| Net profit | DKK 5,3M | -4% |
| Total assets | DKK 170,5M | -1% |
| Equity | DKK 80,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.152 | 7.475 | 8.175 | 8.299 | 8.515 | 8.796 | 9.211 | 9.388 | 9.453 | 9.560 | 9.051 | 9.103 | 7.446 | 8.282 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.672 | 13.054 | 5.066 | 13.694 | 7.382 | 7.574 | 9.640 | 5.471 | 9.032 | 27.394 | 23.480 | 5.103 | 7.346 | 8.294 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.672 | 13.054 | 5.066 | 13.694 | 7.382 | 7.574 | 9.640 | 5.471 | 9.032 | 27.394 | 23.480 | 5.103 | 7.346 | 8.294 |
| Net financials | -2.816 | 3.326 | -2.962 | -2.239 | -1.691 | -3.822 | -2.863 | -4.553 | -2.643 | 75 | 75 | -1.544 | -1.396 | -1.513 |
| Profit before tax | 931 | 9.886 | 2.104 | 11.455 | 5.691 | 3.752 | 6.776 | 918 | 6.389 | 27.469 | 23.555 | 3.559 | 5.950 | 6.781 |
| Tax | 278 | 2.433 | 272 | 2.569 | 1.227 | 825 | 1.477 | 711 | 902 | 5.984 | 5.182 | 783 | 464 | 1.492 |
| Net profit | 653 | 7.453 | 1.832 | 8.886 | 4.464 | 2.927 | 5.299 | 207 | 5.487 | 21.485 | 18.373 | 2.776 | 5.486 | 5.289 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128.324 | 137.457 | 140.186 | 151.638 | 155.583 | 166.656 | 170.029 | 149.849 | 154.468 | 176.980 | 174.776 | 170.315 | 171.810 | 170.519 |
| Equity | 22.656 | 30.109 | 31.941 | 41.693 | 46.158 | 49.084 | 54.384 | 33.616 | 39.103 | 60.588 | 78.960 | 81.736 | 81.022 | 80.711 |
| Long-term debt | 100.080 | 102.170 | 102.370 | 101.637 | 100.406 | 104.511 | 101.495 | 98.665 | 96.065 | 93.499 | 74.316 | 66.886 | 69.114 | 67.008 |
| Short-term debt | 5.587 | 3.310 | 3.735 | 3.355 | 2.840 | 6.063 | 5.991 | 8.643 | 9.479 | 7.499 | 1.906 | 2.176 | 1.354 | 1.565 |
| Total debt | 105.667 | 105.481 | 106.106 | 104.992 | 103.246 | 110.574 | 107.485 | 107.308 | 105.544 | 100.998 | 76.222 | 69.061 | 70.468 | 68.573 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JM Management | Management | 2024 | — | — |
LH Management | Management | 2021 | — | — |
OS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SL Management | Management | 2021 | — | — |
EK Management | Management | 2011 | — | — |
LS Management | Management | 2022 | — | — |
CP Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cibus SG Nordic ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Christian Henrik Fredrixon | Chief Executive Officer | 0 companies |
| Johan Marcus Kruus | Management | 0 companies |
| Lars Henrik Kjær | Management | 0 companies |
| Olof Sverker Källgården | Chief Executive Officer | 0 companies |
| Søren Lohfert Wagner | Management | 0 companies |
| Erez Karti | Management | 0 companies |
| Lauri Samuel Tiensuu | Management | 0 companies |
| Christina Pia-Lena Olofsson | Management | 0 companies |