| Revenue | DKK 46K | +8385% |
| EBITDA | DKK -11K | +94% |
| Net profit | DKK -7K | +96% |
| Total assets | DKK 1,5M | +0% |
| Equity | DKK 1,2M | -1% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 181 | -44 | -22 | 365 | 169 | 1.481 | 1.137 | 757 | 1.127 | 236 | 512 | 1 | 46 |
| Staff expenses | -272 | -1 | -0 | -0 | -0 | -374 | -563 | -271 | -824 | -291 | -305 | -198 | -57 |
| EBITDA | -91 | -45 | -22 | 365 | 169 | 1.107 | 574 | 486 | 304 | -55 | 207 | -197 | -11 |
| Depreciation & amort. | -0 | -0 | -3 | -45 | -106 | -104 | -67 | -5 | -5 | -0 | -0 | -0 | -0 |
| EBIT | -91 | -45 | -25 | 320 | 62 | 1.004 | 507 | 480 | 298 | -55 | 207 | -197 | -11 |
| Net financials | -15 | -12 | -11 | -20 | 13 | -19 | 7 | 8 | 20 | -244 | -68 | -11 | 4 |
| Profit before tax | -106 | -57 | -36 | 300 | 75 | 984 | 514 | 488 | 318 | -299 | 139 | -208 | -7 |
| Tax | -24 | -14 | -7 | 75 | 18 | 222 | 115 | 110 | 72 | -64 | 33 | -42 | 0 |
| Net profit | -81 | -43 | -29 | 225 | 57 | 763 | 399 | 379 | 247 | -235 | 107 | -166 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 194 | 132 | 145 | 1.058 | 1.006 | 1.790 | 1.359 | 1.494 | 1.996 | 1.503 | 1.665 | 1.505 | 1.506 |
| Equity | -107 | -150 | -179 | 45 | 102 | 865 | 1.064 | 1.243 | 1.489 | 1.254 | 1.361 | 1.194 | 1.187 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 301 | 282 | 325 | 1.013 | 904 | 925 | 295 | 251 | 507 | 250 | 304 | 311 | 318 |
| Total debt | 301 | 282 | 325 | 1.013 | 904 | 925 | 295 | 251 | 507 | 250 | 304 | 311 | 318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Founder | Founder | 2011 | — | — |
AC Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET MUU ApS | Company | 90.0% | 90.0% | 2011 |
| Individual | 5.0% | 5.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Christine Cheng Blin | Founder | 0 companies |
| Allan Cheng Blin | Management | 0 companies |