| Revenue | DKK 78K | -30% |
| EBITDA | DKK -422K | -77% |
| Net profit | DKK 299K | -90% |
| Total assets | DKK 22,4M | -13% |
| Equity | DKK 19,6M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -43 | -38 | -20 | -22 | 147 | -42 | -13 | -15 | 46 | 61 | 49 | 112 | 78 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -142 | -351 | -501 |
| EBITDA | -43 | -38 | -20 | -22 | 147 | -42 | -13 | -65 | 46 | -39 | -93 | -239 | -422 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -7 | -201 | -23 | -21 | -24 | -27 | -27 | -27 |
| EBIT | -43 | -38 | -20 | -22 | 147 | -49 | -215 | -88 | 25 | -62 | -120 | -265 | -449 |
| Net financials | -56 | -41 | -36 | -39 | -16 | 9.685 | 135 | 306 | 365 | 1.712 | -86 | 3.188 | 781 |
| Profit before tax | -99 | -79 | -56 | -61 | 130 | 9.636 | -80 | 218 | 390 | 1.650 | -206 | 2.923 | 331 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 9 | -9 | -0 | 117 | -15 | 54 | 32 |
| Net profit | -99 | -79 | -56 | -61 | 130 | 9.636 | -88 | 226 | 390 | 1.533 | -191 | 2.869 | 299 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.923 | 2.963 | 2.683 | 4.278 | 4.653 | 14.600 | 13.896 | 16.423 | 17.595 | 18.838 | 17.771 | 25.847 | 22.365 |
| Equity | 2.036 | 1.957 | 1.621 | 3.115 | 4.347 | 13.982 | 13.788 | 13.907 | 14.186 | 15.369 | 14.928 | 19.810 | 19.610 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.303 | 2.234 | 2.164 | 1.881 | 1.813 | 1.760 |
| Short-term debt | 1.887 | 1.006 | 1.062 | 1.163 | 307 | 618 | 99 | 213 | 1.174 | 1.306 | 963 | 4.223 | 996 |
| Total debt | 1.887 | 1.006 | 1.062 | 1.163 | 307 | 618 | 99 | 2.516 | 3.409 | 3.469 | 2.844 | 6.036 | 2.756 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|