| Revenue | — | — |
| EBITDA | DKK -2K | +89% |
| Net profit | DKK -2K | +89% |
| Total assets | DKK 2K | +37467% |
| Equity | DKK -38K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -145 | -5 | -8 | -7 | -6 | -11 | -14 | -12 | -8 | -16 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -145 | -5 | -8 | -7 | -6 | -11 | -14 | -12 | -8 | -16 | -2 |
| Net financials | -4 | 32 | 20 | 23 | 21 | 17 | 8 | 0 | -0 | -0 | -0 |
| Profit before tax | -149 | 27 | 13 | 16 | 15 | 6 | -7 | -12 | -8 | -16 | -2 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -149 | 27 | 13 | 16 | 15 | 6 | -7 | -12 | -8 | -16 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 1 | 1 | 3 | 52 | 36 | 30 | 22 | 16 | 0 | 2 |
| Equity | -69 | -42 | -30 | -14 | 1 | 7 | -0 | -12 | -20 | -36 | -38 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 69 | 44 | 31 | 17 | 51 | 30 | 30 | 35 | 36 | 36 | 40 |
| Total debt | 69 | 44 | 31 | 17 | 51 | 30 | 30 | 35 | 36 | 36 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2011 | — | — |
MS Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SELSKABET AF 21 JAN. 2013 ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Ravn Aagaard | Management | 0 companies |
| Michael Søren Bak | Management | 0 companies |