| Revenue | DKK -28K | -22% |
| EBITDA | DKK -28K | +22% |
| Net profit | DKK 69K | -75% |
| Total assets | DKK 4,7M | +0% |
| Equity | DKK 4,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -19 | -21 | -40 | -26 | -28 | -25 | -28 | -25 | -32 | -34 | -15 | -36 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -19 | -21 | -40 | -26 | -28 | -25 | -28 | -25 | -32 | -34 | -15 | -36 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -19 | -21 | -40 | -26 | -28 | -25 | -28 | -25 | -32 | -34 | -15 | -36 | -28 |
| Net financials | 24 | -58 | -5.384 | 212 | 193 | 269 | -141 | 529 | 219 | 495 | -476 | 284 | 389 | 117 |
| Profit before tax | 13 | -76 | -5.406 | 172 | 166 | 242 | -166 | 501 | 194 | 464 | -510 | 269 | 353 | 89 |
| Tax | 5 | 23 | 61 | 41 | 37 | 59 | -36 | 110 | 43 | 102 | -112 | 59 | 80 | 20 |
| Net profit | 8 | -99 | -5.466 | 131 | 130 | 182 | -129 | 390 | 151 | 361 | -399 | 210 | 272 | 69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.534 | 11.278 | 4.734 | 4.060 | 4.118 | 4.275 | 4.065 | 4.450 | 4.516 | 4.873 | 4.346 | 4.497 | 4.715 | 4.714 |
| Equity | 10.525 | 10.247 | 4.651 | 4.032 | 4.111 | 4.242 | 4.060 | 4.396 | 4.492 | 4.797 | 4.341 | 4.492 | 4.703 | 4.705 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 1.031 | 83 | 28 | 6 | 33 | 5 | 54 | 24 | 77 | 5 | 5 | 12 | 9 |
| Total debt | 9 | 1.031 | 83 | 28 | 6 | 33 | 5 | 54 | 24 | 77 | 5 | 5 | 12 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|