| Revenue | DKK -17K | -20% |
| EBITDA | DKK -17K | +100% |
| Net profit | DKK -2,1M | +96% |
| Total assets | DKK 5M | +271% |
| Equity | DKK -6,6M | -47% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -6 | -6 | -7 | -7 | -9 | -7 | -7 | -10 | -11 | -24 | -21 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -6 | -6 | -7 | -7 | -9 | -7 | -7 | -10 | -11 | -24 | -4.021 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -6 | -6 | -7 | -7 | -9 | -7 | -7 | -10 | -11 | -24 | -4.021 | -17 |
| Net financials | 111 | -180 | 22.693 | 707 | 3.712 | 1.617 | 3.195 | -9.851 | -7.964 | -26.247 | 4.577 | -54.919 | -2.222 |
| Profit before tax | 104 | -186 | 22.687 | 701 | 3.705 | 1.607 | 3.188 | -9.858 | -7.973 | -26.258 | 4.553 | -58.940 | -2.239 |
| Tax | -2 | -1 | -0 | -38 | -35 | -19 | -0 | -62 | 32 | -583 | 13 | 682 | -127 |
| Net profit | 106 | -185 | 22.687 | 738 | 3.741 | 1.627 | 3.188 | -9.796 | -8.005 | -25.675 | 4.540 | -59.622 | -2.112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.642 | 13.731 | 39.327 | 35.711 | 39.752 | 40.819 | 44.827 | 34.357 | 26.923 | 55.561 | 62.395 | 1.357 | 5.034 |
| Equity | 11.433 | 11.248 | 33.935 | 34.673 | 38.363 | 39.938 | 43.073 | 33.224 | 25.579 | 50.688 | 55.172 | -4.510 | -6.621 |
| Long-term debt | 0 | 0 | 1.043 | 1.029 | 800 | 700 | 720 | 840 | 840 | 840 | 690 | 503 | 503 |
| Short-term debt | 1.209 | 2.483 | 4.349 | 9 | 589 | 180 | 1.034 | 294 | 504 | 4.032 | 6.534 | 1.345 | 5.625 |
| Total debt | 1.209 | 2.483 | 5.392 | 1.038 | 1.389 | 880 | 1.754 | 1.134 | 1.344 | 4.872 | 7.224 | 1.849 | 6.128 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|