| Revenue | DKK -9K | — |
| EBITDA | DKK -9K | -104% |
| Net profit | DKK 111K | -51% |
| Total assets | DKK 2,7M | +0% |
| Equity | DKK 1,3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 102 | 67 | 66 | -22 | 7 | 51 | -423 | 36 | 420 | 433 | 261 | 294 | 228 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 102 | 67 | 66 | -22 | 7 | 51 | -423 | 36 | 420 | 433 | 261 | 294 | 228 | -9 |
| Net financials | 69 | 65 | 20 | -1 | 5 | 51 | -418 | 40 | 406 | 438 | 266 | 319 | 257 | 127 |
| Profit before tax | 93 | 60 | 52 | -26 | -4 | 43 | -426 | 31 | 398 | 429 | 256 | 310 | 244 | 117 |
| Tax | 4 | -0 | 2 | -4 | -2 | -1 | -4 | -0 | -12 | 20 | 42 | 20 | 18 | 6 |
| Net profit | 89 | 60 | 51 | -22 | -1 | 44 | -422 | 31 | 409 | 409 | 214 | 291 | 227 | 111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 528 | 600 | 642 | 892 | 905 | 1.458 | 1.757 | 2.134 | 1.243 | 3.571 | 2.288 | 2.140 | 2.659 | 2.657 |
| Equity | 169 | 229 | 280 | 258 | 257 | 301 | -121 | -90 | 319 | 673 | 830 | 1.062 | 1.227 | 1.275 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 139 | 92 | 110 | 58 | 0 |
| Short-term debt | 359 | 371 | 362 | 634 | 648 | 1.157 | 1.879 | 2.224 | 879 | 2.759 | 1.367 | 968 | 1.374 | 1.382 |
| Total debt | 359 | 371 | 362 | 634 | 648 | 1.157 | 1.879 | 2.224 | 924 | 2.898 | 1.459 | 1.078 | 1.432 | 1.382 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|